Vapor Group Inc. (VPOR) Financials Nov 18, 2014, 5
Post# of 250665
Posted On: 11/18/2014 6:34:23 PM
Vapor Group Inc. (VPOR) Financials Nov 18, 2014, 5:20 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Vapor Group Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 209,433 58,056 62,731
Cost of Goods Sold (COGS) incl. D&A - 0 118,889 37,596 46,802
COGS excluding D&A - 0 116,889 35,596 44,802
Depreciation & Amortization Expense 0 0 2,000 2,000 2,000
Depreciation 0 0 2,000 2,000 2,000
Amortization of Intangibles 0 0 0 0 0
Gross Income - 0 90,544 20,460 15,929
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 538 26,375 149,660 166,866 61,809
Research & Development 0 0 0 0 0
Other SG&A 538 26,375 149,660 166,866 61,809
Other Operating Expense 0 41,372 0 0 0
Unusual Expense 0 0 0 78,838 0
EBIT after Unusual Expense 0 0 0 (78,838) 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 0 0 3,466 10,469 14,142
Gross Interest Expense 0 0 3,466 10,469 14,142
Interest Capitalized 0 0 0 0 0
Pretax Income (538) (67,747) (62,582) (235,713) (60,022)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (538) (67,747) (62,582) (235,713) (60,022)
Minority Interest Expense 0 0 0 0 0
Net Income (538) (67,747) (62,582) (235,713) (60,022)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (538) (67,747) (62,582) (235,713) (60,022)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (538) (67,747) (62,582) (235,713) (60,022)
EPS (Basic) () () 0.00 () ()
Basic Shares Outstanding 32,500 39.14M 174.43M 267.47M 270.02M
EPS (Diluted) () () 0.00 () ()
Diluted Shares Outstanding 32,500 39.14M 174.43M 267.47M 270.02M
EBITDA (538) (67,747) (57,116) (144,406) (43,880)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Vapor Group Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 209,433 58,056 62,731
Cost of Goods Sold (COGS) incl. D&A - 0 118,889 37,596 46,802
COGS excluding D&A - 0 116,889 35,596 44,802
Depreciation & Amortization Expense 0 0 2,000 2,000 2,000
Depreciation 0 0 2,000 2,000 2,000
Amortization of Intangibles 0 0 0 0 0
Gross Income - 0 90,544 20,460 15,929
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 538 26,375 149,660 166,866 61,809
Research & Development 0 0 0 0 0
Other SG&A 538 26,375 149,660 166,866 61,809
Other Operating Expense 0 41,372 0 0 0
Unusual Expense 0 0 0 78,838 0
EBIT after Unusual Expense 0 0 0 (78,838) 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 0 0 3,466 10,469 14,142
Gross Interest Expense 0 0 3,466 10,469 14,142
Interest Capitalized 0 0 0 0 0
Pretax Income (538) (67,747) (62,582) (235,713) (60,022)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (538) (67,747) (62,582) (235,713) (60,022)
Minority Interest Expense 0 0 0 0 0
Net Income (538) (67,747) (62,582) (235,713) (60,022)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (538) (67,747) (62,582) (235,713) (60,022)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (538) (67,747) (62,582) (235,713) (60,022)
EPS (Basic) () () 0.00 () ()
Basic Shares Outstanding 32,500 39.14M 174.43M 267.47M 270.02M
EPS (Diluted) () () 0.00 () ()
Diluted Shares Outstanding 32,500 39.14M 174.43M 267.47M 270.02M
EBITDA (538) (67,747) (57,116) (144,406) (43,880)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)