FONU2 Inc. (FONU) Financials Nov 18, 2014, 5:20 p.
Post# of 250603
Posted On: 11/18/2014 6:26:23 PM
FONU2 Inc. (FONU) Financials Nov 18, 2014, 5:20 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for FONU2 Inc.
Fiscal year is October-September. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 294,160 230,599 193,660 81,455 282,009
Cost of Goods Sold (COGS) incl. D&A 203,564 130,144 119,695 47,018 119,424
COGS excluding D&A 187,594 114,769 100,203 47,018 117,283
Depreciation & Amortization Expense 15,970 15,375 19,492 0 2,141
Depreciation 15,970 15,375 19,492 0 2,141
Amortization of Intangibles 0 0 0 0 0
Gross Income 90,596 100,455 73,965 34,437 162,585
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 999,389 460,886 471,340 34.91M 1.49M
Research & Development 0 0 0 0 -
Other SG&A 999,389 460,886 471,340 34.91M 1.49M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 185,422
EBIT after Unusual Expense 0 0 0 0 (185,422)
Non Operating Income/Expense 0 56,250 0 0 0
Non-Operating Interest Income 528 159 751 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 18,791 70,946 58,044 20,652 191,853
Gross Interest Expense 18,791 70,946 58,044 20,652 191,853
Interest Capitalized 0 0 0 0 0
Pretax Income (927,056) (374,968) (454,668) (34.89M) (1.7M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (927,056) (374,968) (454,668) (34.89M) (1.7M)
Minority Interest Expense 0 0 0 0 0
Net Income (927,056) (374,968) (454,668) (34.89M) (1.7M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (927,056) (374,968) (454,668) (34.89M) (1.7M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (927,056) (374,968) (454,668) (34.89M) (1.7M)
EPS (Basic) (0.22) (0.06) (0.06) (0.70) (0.03)
Basic Shares Outstanding 4.31M 5.93M 8.84M 49.94M 58.65M
EPS (Diluted) (0.22) (0.06) (0.06) (0.70) (0.03)
Diluted Shares Outstanding 4.31M 5.93M 8.84M 49.94M 58.65M
EBITDA (892,823) (345,056) (377,883) (34.87M) (1.32M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for FONU2 Inc.
Fiscal year is October-September. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 294,160 230,599 193,660 81,455 282,009
Cost of Goods Sold (COGS) incl. D&A 203,564 130,144 119,695 47,018 119,424
COGS excluding D&A 187,594 114,769 100,203 47,018 117,283
Depreciation & Amortization Expense 15,970 15,375 19,492 0 2,141
Depreciation 15,970 15,375 19,492 0 2,141
Amortization of Intangibles 0 0 0 0 0
Gross Income 90,596 100,455 73,965 34,437 162,585
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 999,389 460,886 471,340 34.91M 1.49M
Research & Development 0 0 0 0 -
Other SG&A 999,389 460,886 471,340 34.91M 1.49M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 185,422
EBIT after Unusual Expense 0 0 0 0 (185,422)
Non Operating Income/Expense 0 56,250 0 0 0
Non-Operating Interest Income 528 159 751 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 18,791 70,946 58,044 20,652 191,853
Gross Interest Expense 18,791 70,946 58,044 20,652 191,853
Interest Capitalized 0 0 0 0 0
Pretax Income (927,056) (374,968) (454,668) (34.89M) (1.7M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (927,056) (374,968) (454,668) (34.89M) (1.7M)
Minority Interest Expense 0 0 0 0 0
Net Income (927,056) (374,968) (454,668) (34.89M) (1.7M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (927,056) (374,968) (454,668) (34.89M) (1.7M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (927,056) (374,968) (454,668) (34.89M) (1.7M)
EPS (Basic) (0.22) (0.06) (0.06) (0.70) (0.03)
Basic Shares Outstanding 4.31M 5.93M 8.84M 49.94M 58.65M
EPS (Diluted) (0.22) (0.06) (0.06) (0.70) (0.03)
Diluted Shares Outstanding 4.31M 5.93M 8.84M 49.94M 58.65M
EBITDA (892,823) (345,056) (377,883) (34.87M) (1.32M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)Scroll down for more posts ▼