Epazz Inc. (EPAZ) Financials Nov 18, 2014, 5:20 p.
Post# of 250674
Posted On: 11/18/2014 6:25:39 PM
Epazz Inc. (EPAZ) Financials Nov 18, 2014, 5:20 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Epazz Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 359,961 705,005 735,972 1.19M 750,139
Cost of Goods Sold (COGS) incl. D&A 34,826 - - - -
COGS excluding D&A 0 - - - -
Depreciation & Amortization Expense 34,826 145,128 177,031 275,076 260,423
Depreciation 30,568 106,414 96,984 119,628 89,717
Amortization of Intangibles - 38,714 80,047 155,448 170,706
Gross Income 325,135 - - - -
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 326,896 365,905 719,719 2.37M 2.93M
Research & Development 0 0 0 0 0
Other SG&A 326,896 365,905 719,719 2.37M 2.93M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 137,199 371,040
EBIT after Unusual Expense 0 0 0 (137,199) (371,040)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 4 157 29 52 57
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 52,923 73,344 176,113 320,402 562,586
Gross Interest Expense 52,923 73,344 176,113 320,402 562,586
Interest Capitalized - 0 0 0 0
Pretax Income (54,680) 120,785 (336,862) (1.91M) (3.38M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 - -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (54,680) 120,785 (336,862) (1.91M) (3.38M)
Minority Interest Expense 0 0 0 0 0
Net Income (54,680) 120,785 (336,862) (1.91M) (3.38M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (54,680) 120,785 (336,862) (1.91M) (3.38M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (54,680) 120,785 (336,862) (1.91M) (3.38M)
EPS (Basic) (1.00) 100.00 (100.00) (47.80) (13.30)
Basic Shares Outstanding 511 1,606 3,048 39,903 253,610
EPS (Diluted) (1.00) 100.00 (100.00) (47.80) (13.30)
Diluted Shares Outstanding 511 1,606 3,048 39,903 253,610
EBITDA 33,065 339,100 16,253 (1.17M) (2.18M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Epazz Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 359,961 705,005 735,972 1.19M 750,139
Cost of Goods Sold (COGS) incl. D&A 34,826 - - - -
COGS excluding D&A 0 - - - -
Depreciation & Amortization Expense 34,826 145,128 177,031 275,076 260,423
Depreciation 30,568 106,414 96,984 119,628 89,717
Amortization of Intangibles - 38,714 80,047 155,448 170,706
Gross Income 325,135 - - - -
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 326,896 365,905 719,719 2.37M 2.93M
Research & Development 0 0 0 0 0
Other SG&A 326,896 365,905 719,719 2.37M 2.93M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 137,199 371,040
EBIT after Unusual Expense 0 0 0 (137,199) (371,040)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 4 157 29 52 57
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 52,923 73,344 176,113 320,402 562,586
Gross Interest Expense 52,923 73,344 176,113 320,402 562,586
Interest Capitalized - 0 0 0 0
Pretax Income (54,680) 120,785 (336,862) (1.91M) (3.38M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 - -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (54,680) 120,785 (336,862) (1.91M) (3.38M)
Minority Interest Expense 0 0 0 0 0
Net Income (54,680) 120,785 (336,862) (1.91M) (3.38M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (54,680) 120,785 (336,862) (1.91M) (3.38M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (54,680) 120,785 (336,862) (1.91M) (3.38M)
EPS (Basic) (1.00) 100.00 (100.00) (47.80) (13.30)
Basic Shares Outstanding 511 1,606 3,048 39,903 253,610
EPS (Diluted) (1.00) 100.00 (100.00) (47.80) (13.30)
Diluted Shares Outstanding 511 1,606 3,048 39,903 253,610
EBITDA 33,065 339,100 16,253 (1.17M) (2.18M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)