Navigant Consulting Inc. (NCI) Financials Nov 18, 2014,

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Navigant Consulting Inc. (NCI) Financials Nov 18, 2014, 1:26 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Navigant Consulting Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 707.24M 703.66M 784.68M 844.64M 835.59M
Cost of Goods Sold (COGS) incl. D&A 517.65M 525.55M 577.98M 617.98M 608.03M
COGS excluding D&A 485.75M 498.72M 556.02M 596.23M 584.56M
Depreciation & Amortization Expense 31.9M 26.83M 21.96M 21.75M 23.47M
Depreciation 18.89M 14.46M 13.3M 14.99M 16.18M
Amortization of Intangibles 13.01M 12.37M 8.66M 6.77M 7.29M
Gross Income 189.59M 178.11M 206.71M 226.66M 227.56M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 129.05M 121.69M 130.42M 141.74M 127.08M
Research & Development - - 0 0 0
Other SG&A 129.05M 121.69M 130.42M 141.74M 127.08M
Other Operating Expense 0 0 0 0 0
Unusual Expense 8.81M 6.41M 0 1.57M (801,000)
EBIT after Unusual Expense (8.81M) (6.41M) 0 (1.57M) 801,000
Non Operating Income/Expense 182,000 567,000 279,000 78,000 1.69M
Non-Operating Interest Income 1.21M 1.31M 1.45M 872,000 463,000
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 15.08M 10.7M 7.29M 4.95M 4.43M
Gross Interest Expense 15.08M 10.7M 7.29M 4.95M 4.43M
Interest Capitalized 0 0 0 0 0
Pretax Income 38.05M 41.19M 70.73M 79.36M 99M
Income Tax 16.1M 17.14M 29.6M 33.19M 43.89M
Income Tax - Current Domestic 7.75M 12.55M 17.02M 23.02M 25.9M
Income Tax - Current Foreign 1.99M 817,000 1.34M (953,000) 18.46M
Income Tax - Deferred Domestic 8.3M 8.06M 12.29M 11.47M (429,000)
Income Tax - Deferred Foreign (1.94M) (4.29M) (1.05M) (344,000) (34,000)
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income 21.95M 24.06M 41.13M 46.17M 55.11M
Minority Interest Expense 0 0 0 0 0
Net Income 21.95M 24.06M 41.13M 46.17M 55.11M
Extraordinaries & Discontinued Operations 0 0 0 0 (2.92M)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 (3.7M)
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 781,000
Net Income After Extraordinaries 21.95M 24.06M 41.13M 46.17M 52.19M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 21.95M 24.06M 41.13M 46.17M 55.11M
EPS (Basic) 0.46 0.49 0.81 0.91 1.12
Basic Shares Outstanding 48.18M 49.41M 50.82M 50.89M 49.77M
EPS (Diluted) 0.44 0.48 0.80 0.90 1.10
Diluted Shares Outstanding 49.8M 50.45M 51.37M 51.57M 50.95M
EBITDA 92.44M 83.25M 98.25M 106.68M 123.95M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Kal Plastics Showcases at Design-2-Part Expo

Updated Category News Views 3

Kal Plastics Steps into the Limelight There's a buzz in the air, and it's all about Kal Plastics getting ready to strut their stuff at the Southern California Design-2-Part Show. Now, most folks probably don't spend their nights dreaming about thermoforming and pressure forming, but these guys sure make a case for it. They’ve got their eyes on impressing the crowd with...

Continue Reading
Govee Stirs Halloween Chills with New Sarah Gellar Ad

Updated Category News Views 4

Lighting Up Halloween the Hollywood Way When it comes to Halloween, folks go nuts driving up the thrill factor at home, and boy, has Govee nailed it this time around. They've dragged Sarah Michelle Gellar into their spooky mix, transforming homes into eerie masterpieces. And let's face it, who better than the 'Buffy the Vampire Slayer' herself to stir those spine-tingling...

Continue Reading
Ractigen's Breakthrough in DMD: RNA Activates Utrophin

Updated Category News Views 3

Ractigen's New Fight Against Duchenne: A Personal Take When it comes to biotech advancements, I've seen enough breakthroughs to not get swayed easily. But Ractigen Therapeutics presenting their first-in-human data on RNA activation for Duchenne Muscular Dystrophy (DMD) kind of demands your attention. Folks, they're talking about a potential shift in handling this brutal...

Continue Reading
Vatrer Power: Lithium Batteries Revolutionize Golf Carts

Updated Category News Views 2

The humdrum world of golf carts just got a jolt of energy with lithium batteries entering the fray. Vatrer Power, the brain behind some nifty LiFePO4 lithium battery conversions, made some noise at this year's Golf Carting Expo & Dealer Summit in Charleston, South Carolina. Held at the North Charleston Convention Center, this trade show was the industry's premier...

Continue Reading
Honeywell's Supply Line Snags Bait Class Action Risk

Updated Category News Views 8

Stepping into the chaos of the stock market sometimes feels like opening Pandora's box—just when you think you've seen it all, something new tumbles out. This time around, it's Honeywell Aerospace (NasdaqGS: HONA) playing catch with hot coals, and a burning class-action lawsuit smolders in the air. Deadline Looms for Investors in Class Action Heads up, folks! If you've...

Continue Reading
Trading Platforms Poised for Billions by 2031

Updated Category News Views 4

Forecasts and Fierce Digital Landscapes Just when you thought the online trading realm was getting saturated, the numbers are making it clear: there’s still room for growth—even explosive growth. The online trading platform market is eyeing a hike, jumping from a $11.65 billion valuation in 2025 to a projected $18.18 billion by 2031, according to Mordor Intelligence....

Continue Reading
Venice's Climate Challenge: Rising Seas, Sinking Lands

Updated Category News Views 3

Sea Rise Isn’t Just a Statistics Problem The ordeal of rising seas isn't just about staring at numbers in some spreadsheet, it's a real-world gut punch that's knocking at Venice's door. This city, known for its stunning architecture and winding canals, now serves as the poster child for what happens when Mother Nature and human errors leave a place on the brink of...

Continue Reading
The Real Cost of Cabinet Decisions: Refinish or Replace?

Updated Category News Views 3

Uncovering the Truth Behind Cabinet Decisions When it comes to sprucing up a kitchen, most folks overlook what's hanging on their walls already: those tired old cabinets. Now, are you looking at chucking them out the window for brand-new ones, or can a fresh coat of paint breathe new life into them? Well, that's where Melvin Jones, a painting virtuoso from Lexington,...

Continue Reading
Aetna's 2027 Medicare Plans: Comprehensive Outlook

Updated Category News Views 3

Unpacking Aetna's Medicare Strategy for 2027 Look, if there's one thing you should keep tabs on, it's how Aetna isn't just coasting by in the healthcare arena. These folks are pushing forward with new options for 2027 that prove they're serious about making healthcare not just accessible, but affordable across the board. Aetna, backed by CVS Health (NYSE: CVS), is making...

Continue Reading

Top 5 Most Recently Viewed Articles

Exploring the Future of Medical Imaging Informatics Growth

Updated Category News Views 95

Understanding Medical Imaging Informatics Market Growth As healthcare continues to evolve, the medical imaging informatics market has garnered significant attention. Initially valued at USD 5.88 billion in 2024, this market is projected to soar to approximately USD 11.4 billion by 2034. This represents a robust compound annual growth rate (CAGR) of 6.85%. Such growth is...

Continue Reading
Acurx Pharmaceuticals Implements Strategic Reverse Stock Split

Updated Category News Views 157

Acurx Pharmaceuticals Implements Strategic Reverse Stock Split Acurx Pharmaceuticals, Inc. (NASDAQ: ACXP) has announced an executive decision regarding its stock structure. The company is set to begin trading its common stock on a post-split adjusted basis. This adjustment comes as part of a strategic move to bolster its market position and stock price. The Reverse Stock...

Continue Reading
ROCKWOOL A/S Share Buy-Back Program Progress Report

Updated Category News Views 185

ROCKWOOL A/S Share Buy-Back Program Updates In a recent announcement for ROCKWOOL A/S, the company has provided important updates regarding its share buy-back program, which spans from February to February of the following year. This strategic initiative is set to acquire shares valued up to 150 million euros. Overview of the Buy-Back Program ROCKWOOL A/S is committed to...

Continue Reading
Devin Nunes Applauds Linda McMahon's New Role in Education

Updated Category News Views 146

Devin Nunes Supports Linda McMahon's Nomination Devin Nunes, the CEO of Trump Media & Technology Group (NASDAQ: DJT), expressed enthusiastic support for Linda McMahon following her nomination for Secretary of Education. This announcement came soon after President-elect Trump declared his intention to nominate her for this crucial cabinet position. Celebrating Linda's...

Continue Reading
Market Sentiment Shifts: The Gravity of Valuation Concerns

Updated Category News Views 183

Shifting Market Sentiment and Valuation Concerns In recent market conditions, traders displayed exhaustion rather than panic, marking a notable rotation away from high volatility stocks into safer assets like cash. This shift reflects deeper issues regarding valuations rather than earnings fundamentals, indicating a broader reassessment of the market landscape. The Impact...

Continue Reading