Gray Television Inc. Cl A (GTN.A) Financials Nov 17, 2014,

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Gray Television Inc. Cl A (GTN.A) Financials Nov 17, 2014, 11:35 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Gray Television Inc. Cl A


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 270.37M 346.06M 307.13M 404.83M 346.3M
Cost of Goods Sold (COGS) incl. D&A 220.76M 227.03M 220.25M 235.49M 241.84M
COGS excluding D&A 187.58M 195.92M 193.95M 212.29M 206.04M
Depreciation & Amortization Expense 33.17M 31.11M 26.31M 23.21M 35.8M
Depreciation 32.6M 30.63M 26.18M 23.13M 24.1M
Amortization of Intangibles 577,000 479,000 125,000 75,000 11.7M
Gross Income 49.62M 119.03M 86.88M 169.34M 104.46M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 14.17M 13.55M 14.17M 15.93M 19.61M
Research & Development 0 0 0 0 -
Other SG&A 14.17M 13.55M 14.17M 15.93M 19.61M
Other Operating Expense 0 0 0 0 0
Unusual Expense 25.58M (11.5M) 250,000 46.68M 200,000
EBIT after Unusual Expense (25.58M) 11.5M (250,000) (46.68M) (200,000)
Non Operating Income/Expense 7.68M 1.95M 2.9M 33,000 (765,000)
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 - - - 0
Interest Expense 51.86M 82.33M 61.78M 59.44M 52.45M
Gross Interest Expense 51.86M 82.33M 61.78M 59.44M 52.45M
Interest Capitalized 0 0 0 0 0
Pretax Income (34.31M) 36.61M 13.57M 47.32M 31.44M
Income Tax (11.26M) 13.45M 4.54M 19.19M 13.15M
Income Tax - Current Domestic (41,000) (463,000) (546,000) (41,000) (18,000)
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic (11.22M) 13.91M 5.09M 19.23M 13.17M
Income Tax - Deferred Foreign - - - - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (23.05M) 23.16M 9.04M 28.13M 18.29M
Minority Interest Expense 0 0 0 0 0
Net Income (23.05M) 23.16M 9.04M 28.13M 18.29M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (23.05M) 23.16M 9.04M 28.13M 18.29M
Preferred Dividends 17.12M 14.58M 7.24M 4.1M 0
Net Income Available to Common (40.17M) 8.58M 1.8M 24.03M 18.29M
EPS (Basic) (0.83) 0.16 0.03 0.42 0.32
Basic Shares Outstanding 48.51M 54.32M 57.12M 57.17M 57.63M
EPS (Diluted) (0.83) 0.16 0.03 0.42 0.32
Diluted Shares Outstanding 48.51M 54.32M 57.12M 57.26M 57.97M
EBITDA 68.62M 136.59M 99.01M 176.62M 120.64M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Aetna's 2027 Medicare Plans: Comprehensive Outlook

Updated Category News Views 3

Unpacking Aetna's Medicare Strategy for 2027 Look, if there's one thing you should keep tabs on, it's how Aetna isn't just coasting by in the healthcare arena. These folks are pushing forward with new options for 2027 that prove they're serious about making healthcare not just accessible, but affordable across the board. Aetna, backed by CVS Health (NYSE: CVS), is making...

Continue Reading
Vatrer Power: Lithium Batteries Revolutionize Golf Carts

Updated Category News Views 2

The humdrum world of golf carts just got a jolt of energy with lithium batteries entering the fray. Vatrer Power, the brain behind some nifty LiFePO4 lithium battery conversions, made some noise at this year's Golf Carting Expo & Dealer Summit in Charleston, South Carolina. Held at the North Charleston Convention Center, this trade show was the industry's premier...

Continue Reading
The Real Cost of Cabinet Decisions: Refinish or Replace?

Updated Category News Views 3

Uncovering the Truth Behind Cabinet Decisions When it comes to sprucing up a kitchen, most folks overlook what's hanging on their walls already: those tired old cabinets. Now, are you looking at chucking them out the window for brand-new ones, or can a fresh coat of paint breathe new life into them? Well, that's where Melvin Jones, a painting virtuoso from Lexington,...

Continue Reading
Kal Plastics Showcases at Design-2-Part Expo

Updated Category News Views 3

Kal Plastics Steps into the Limelight There's a buzz in the air, and it's all about Kal Plastics getting ready to strut their stuff at the Southern California Design-2-Part Show. Now, most folks probably don't spend their nights dreaming about thermoforming and pressure forming, but these guys sure make a case for it. They’ve got their eyes on impressing the crowd with...

Continue Reading
Venice's Climate Challenge: Rising Seas, Sinking Lands

Updated Category News Views 3

Sea Rise Isn’t Just a Statistics Problem The ordeal of rising seas isn't just about staring at numbers in some spreadsheet, it's a real-world gut punch that's knocking at Venice's door. This city, known for its stunning architecture and winding canals, now serves as the poster child for what happens when Mother Nature and human errors leave a place on the brink of...

Continue Reading
Ractigen's Breakthrough in DMD: RNA Activates Utrophin

Updated Category News Views 3

Ractigen's New Fight Against Duchenne: A Personal Take When it comes to biotech advancements, I've seen enough breakthroughs to not get swayed easily. But Ractigen Therapeutics presenting their first-in-human data on RNA activation for Duchenne Muscular Dystrophy (DMD) kind of demands your attention. Folks, they're talking about a potential shift in handling this brutal...

Continue Reading
Trading Platforms Poised for Billions by 2031

Updated Category News Views 4

Forecasts and Fierce Digital Landscapes Just when you thought the online trading realm was getting saturated, the numbers are making it clear: there’s still room for growth—even explosive growth. The online trading platform market is eyeing a hike, jumping from a $11.65 billion valuation in 2025 to a projected $18.18 billion by 2031, according to Mordor Intelligence....

Continue Reading
Govee Stirs Halloween Chills with New Sarah Gellar Ad

Updated Category News Views 4

Lighting Up Halloween the Hollywood Way When it comes to Halloween, folks go nuts driving up the thrill factor at home, and boy, has Govee nailed it this time around. They've dragged Sarah Michelle Gellar into their spooky mix, transforming homes into eerie masterpieces. And let's face it, who better than the 'Buffy the Vampire Slayer' herself to stir those spine-tingling...

Continue Reading
Honeywell's Supply Line Snags Bait Class Action Risk

Updated Category News Views 8

Stepping into the chaos of the stock market sometimes feels like opening Pandora's box—just when you think you've seen it all, something new tumbles out. This time around, it's Honeywell Aerospace (NasdaqGS: HONA) playing catch with hot coals, and a burning class-action lawsuit smolders in the air. Deadline Looms for Investors in Class Action Heads up, folks! If you've...

Continue Reading

Top 5 Most Recently Viewed Articles

Akiak Technology Achieves Remarkable Growth Recognition

Updated Category News Views 162

Akiak Technology Achieves Remarkable Growth Recognition Recently, Akiak Technology, LLC proudly announced its debut at position No. 106 in the prestigious annual ranking of the fastest-growing private companies in America. This honor, granted by Inc. magazine, signifies a remarkable achievement for the company as it enters the elite group of the Inc. 500, validating its...

Continue Reading
Analyzing UnitedHealth Group's Current Market Movement and Outlook

Updated Category News Views 144

Understanding the Options Activity of UnitedHealth Group In recent trading sessions, there has been notable bearish activity surrounding UnitedHealth Group (NYSE: UNH). High-profile investors seem to be indicating cautious sentiment toward this health insurance giant, which warrants the attention of retail traders. Insights from Recent Options Trading The trading data...

Continue Reading
IFS Recognizes Excellence in Partner Contributions for 2024

Updated Category News Views 438

IFS Celebrates Its Top Partners in 2024 During a recent global event, IFS, a leader in enterprise cloud and Industrial AI software, proudly announced the winners of its prestigious 2024 Partner of the Year Awards. This celebration took place at the IFS Sales Kickoff, which highlights the tremendous impact that IFS's partnerships have on fostering innovation and...

Continue Reading
Revolutionizing Personal Care: miraDry's Certification and Growth

Updated Category News Views 121

miraDry Achieves EU MDR Certification miraDry, Inc. is a global leader in the field of underarm sweat and odor treatments. Recently, the company has secured CE marking for its miraDry system under the European Union's Medical Device Regulation, which affirms the safety and efficacy of its innovative technology. This certification signifies the company's commitment to...

Continue Reading
Salesforce Partners with Epoch to Enhance Employee Engagement

Updated Category News Views 263

Salesforce Enhances Employee Engagement In today’s fast-paced workplace, keeping employees engaged is paramount for companies like Salesforce. By collaborating with Epoch, a leading employee experience platform, Salesforce has taken significant steps to enhance its internal engagement strategy. With over 76,000 employees, Salesforce recognized the need for a more...

Continue Reading