Zuoan Fashion Ltd. ADS (ZA) Financials Nov 18, 201
Post# of 250666
Posted On: 11/18/2014 11:34:09 AM
Zuoan Fashion Ltd. ADS (ZA) Financials Nov 18, 2014, 11:16 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Zuoan Fashion Ltd. ADS
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 101.48M 129.03M 190.91M 226.51M 203.89M
Cost of Goods Sold (COGS) incl. D&A 60.2M 76.32M 107.06M 121.6M 117.82M
COGS excluding D&A 60.08M 76.22M 106.54M 120.49M 116.24M
Depreciation & Amortization Expense 114,200 100,613 524,548 1.1M 1.58M
Depreciation 114,200 100,613 524,548 1.1M 1.58M
Amortization of Intangibles 0 0 0 0 0
Gross Income 41.28M 52.72M 83.85M 104.91M 86.06M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 11.06M 14.53M 29.46M 41.72M 46.52M
Research & Development 0 - - - -
Other SG&A 11.06M 14.53M 29.46M 41.72M 46.52M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 - -
EBIT after Unusual Expense 0 0 0 - -
Non Operating Income/Expense 57,686 0 0 359,115 (44,453)
Non-Operating Interest Income 73,791 128,429 374,411 530,183 889,377
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 149,045 1.27M 650,489 990,860 1.74M
Gross Interest Expense 149,045 1.27M 650,489 990,860 1.74M
Interest Capitalized 0 0 0 0 0
Pretax Income 30.2M 37.04M 54.12M 63.1M 38.65M
Income Tax 7.67M 9.96M 14.46M 16.22M 10.08M
Income Tax - Current Domestic - 9.96M 14.46M - -
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 - - 0 0
Consolidated Net Income 22.53M 27.08M 39.66M 46.87M 28.57M
Minority Interest Expense 0 0 0 0 0
Net Income 22.53M 27.08M 39.66M 46.87M 28.57M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 - 0 0 0
Net Income After Extraordinaries 22.53M 27.08M 39.66M 46.87M 28.57M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 22.53M 27.08M 39.66M 46.87M 28.57M
EPS (Basic) 0.79 1.36 1.48 1.68 1.03
Basic Shares Outstanding 28.35M 20M 26.79M 27.82M 27.82M
EPS (Diluted) 0.79 1.36 1.47 1.68 1.03
Diluted Shares Outstanding 28.35M 20M 27M 27.82M 27.82M
EBITDA 30.33M 38.28M 54.92M 64.3M 41.12M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Zuoan Fashion Ltd. ADS
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 101.48M 129.03M 190.91M 226.51M 203.89M
Cost of Goods Sold (COGS) incl. D&A 60.2M 76.32M 107.06M 121.6M 117.82M
COGS excluding D&A 60.08M 76.22M 106.54M 120.49M 116.24M
Depreciation & Amortization Expense 114,200 100,613 524,548 1.1M 1.58M
Depreciation 114,200 100,613 524,548 1.1M 1.58M
Amortization of Intangibles 0 0 0 0 0
Gross Income 41.28M 52.72M 83.85M 104.91M 86.06M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 11.06M 14.53M 29.46M 41.72M 46.52M
Research & Development 0 - - - -
Other SG&A 11.06M 14.53M 29.46M 41.72M 46.52M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 - -
EBIT after Unusual Expense 0 0 0 - -
Non Operating Income/Expense 57,686 0 0 359,115 (44,453)
Non-Operating Interest Income 73,791 128,429 374,411 530,183 889,377
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 149,045 1.27M 650,489 990,860 1.74M
Gross Interest Expense 149,045 1.27M 650,489 990,860 1.74M
Interest Capitalized 0 0 0 0 0
Pretax Income 30.2M 37.04M 54.12M 63.1M 38.65M
Income Tax 7.67M 9.96M 14.46M 16.22M 10.08M
Income Tax - Current Domestic - 9.96M 14.46M - -
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 - - 0 0
Consolidated Net Income 22.53M 27.08M 39.66M 46.87M 28.57M
Minority Interest Expense 0 0 0 0 0
Net Income 22.53M 27.08M 39.66M 46.87M 28.57M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 - 0 0 0
Net Income After Extraordinaries 22.53M 27.08M 39.66M 46.87M 28.57M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 22.53M 27.08M 39.66M 46.87M 28.57M
EPS (Basic) 0.79 1.36 1.48 1.68 1.03
Basic Shares Outstanding 28.35M 20M 26.79M 27.82M 27.82M
EPS (Diluted) 0.79 1.36 1.47 1.68 1.03
Diluted Shares Outstanding 28.35M 20M 27M 27.82M 27.82M
EBITDA 30.33M 38.28M 54.92M 64.3M 41.12M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)