Mobile Telesystems ADS (MBT) Financials Nov 17, 2014, 5:58

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Mobile Telesystems ADS (MBT) Financials Nov 17, 2014, 5:58 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Mobile Telesystems ADS


Fiscal year is January-December. All values RUB millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 313.21B 343.1B 362.19B 386.4B 398.44B
Cost of Goods Sold (COGS) incl. D&A 5.24B 6.16B 5.87B 5.8B 5.64B
COGS excluding D&A 3.39B 4.16B 3.54B 3.53B 3.34B
Depreciation & Amortization Expense 1.84B 2B 2.34B 2.27B 2.3B
Depreciation 1.39B 1.52B 1.82B - 1.84B
Amortization of Intangibles 453.2M 476.1M 514.1M - 459.82M
Gross Income 147.01B 155.85B 189.56B 206.03B 218.78B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 1.65B 1.93B 3.22B 3.14B 3.28B
Research & Development 0 0 - - -
Other SG&A 1.65B 58.6B 94.79B 97.6B 104.39B
Other Operating Expense 11.26B 10.28B 11.63B 7.24B 7.03B
Unusual Expense 448.84M 127.88M 19.02M 1.05B (206.5M)
EBIT after Unusual Expense (448.84M) (127.88M) (19.02M) (1.05B) 206.5M
Non Operating Income/Expense (275.95M) (46.69M) (164.64M) (129.33M) (220.03M)
Non-Operating Interest Income 104.57M 84.4M 62.56M 84.36M 87.64M
Equity in Affiliates (Pretax) - - - - -
Interest Expense 571.9M 777.29M 656.9M 568.18M 486.3M
Gross Interest Expense 571.9M 777.29M 709.2M 626.48M 547.24M
Interest Capitalized 0 0 52.3M 58.3M 60.94M
Pretax Income 45.67B 60.61B 60.27B 49.46B 94.22B
Income Tax 16.03B 15.71B 15.63B 18.06B 19.63B
Income Tax - Current Domestic 403.52M 562.64M 520.07M - 237.13M
Income Tax - Current Foreign 0 0 - - 75.46M
Income Tax - Deferred Domestic 101.52M (45.45M) 11.55M - 266.31M
Income Tax - Deferred Foreign 0 0 - - 37.15M
Income Tax Credits 0 0 0 - 0
Equity in Affiliates 1.91B 2.15B 1.45B 867.81M 2.47B
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income 31.55B 47.04B 46.09B 32.27B 77.06B
Minority Interest Expense (638.33M) 5.1B 3.64B 968.7M 949M
Net Income 1.01B 1.38B 1.44B 1.01B 2.39B
Extraordinaries & Discontinued Operations 0 0 0 0 3.73B
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 115.54M
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 1.6M
Net Income After Extraordinaries 1.01B 1.38B 1.44B 1.01B 2.51B
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 1.01B 1.38B 1.44B 1.01B 2.39B
EPS (Basic) 17.14 21.87 21.46 15.85 38.29
Basic Shares Outstanding 1.89B 1.92B 1.97B 1.99B 1.99B
EPS (Diluted) 0.54 0.72 0.73 0.51 1.20
Diluted Shares Outstanding 1.89B 1.92B 1.97B 1.99B 1.99B
EBITDA 4.48B 4.86B 5.16B 5.53B 5.67B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

TerraMaster 725 NAS Unveils AI-Era Storage Solutions

Updated Category News Views 4

Tech Giants and Pioneers Rejoice Strap in, because TerraMaster just waved the green flag on their brand-new 725 Series Xeon Rackmount NAS, and it's high time the data storage world got a shake-up. Picture this: we're in the throes of an AI boom, and companies have data needs that gobble up yesterday's solutions with the hunger of a black hole. Well, enter TerraMaster's...

Continue Reading
ABnet Touts Anthropic's AI in Corporate Evolution

Updated Category News Views 7

Changing the AI Game in Enterprise At the heart of Tel Aviv-Yafo, ABnet Communication Ltd. is spitting fire, and this ain't your average tech chatter. They're drilling right down to the marrow, stressing just how much Anthropic—kingpin of advanced AI for enterprises—is shaking up the corporate shell game. Today’s conversation leans heavily into autonomous AI, and...

Continue Reading
Dr. Sarah Leary Leads CBTN's Growth in Pediatric Oncology

Updated Category News Views 4

Pioneering Leadership for Children's Brain Tumor Network In a world where every advance in pediatric oncology can make a measurable difference, the Children's Brain Tumor Network (CBTN) has just unveiled quite the ace up its sleeve: Dr. Sarah Leary. She's stepping in as Co-Chair of its Executive Board, taking the reins alongside Brian Rood, MD. With extensive experience...

Continue Reading
FBI Vet Marcus Thomas Joins Re-fined Nonprofit Board

Updated Category News Views 5

Remember the days when the FBI felt like a mythical fortress of surveillance and high-tech wizardry? Today, we're seeing one of its key veterans, Marcus Thomas, take a different path—a path that's as gritty and necessary as any Wall Street hustle. He's jumping onto the board of Re-fined, a Denver nonprofit aiming to give survivors of sexual exploitation and human...

Continue Reading
ScriptSafe Revolutionizes Pharmacy Payment & Ad Certification

Updated Category News Views 5

Pharmacy Certification Made Easy When ScriptSafe rolled out its certification service for pharmacies, it felt like the industry's straitjacket was finally coming off. We’re talking about a process that traditionally took months, cost a small fortune, and made pharmacies fill out forms like they were honing a doctoral thesis. But now, you've got ScriptSafe offering a...

Continue Reading
GRAI's Innovative Play with Hangout FM in Streaming

Updated Category News Views 10

Reimagining Streaming: GRAI Buys Hangout FM The music streaming game has just been dealt a fresh hand. GRAI, an AI-driven music company, has snatched up Hangout FM, looking to ignite a social revolution in how we experience music. Sitting here, I'm thinking about all those playlists we've built but never truly shared. This acquisition might just change that by combining...

Continue Reading
Gun Violence Expo Aims for National Impact in Chicago

Updated Category News Views 5

Converging Minds at the Chicago Gun Violence Expo In a city known for its resilience amid diverse challenges, the National Gun Violence Prevention Expo is stepping into the spotlight. With all eyes on Chicago from September 24 to 26, this isn't just another event—it’s a clarion call for action. Uniting Influential Voices When you've got former NFL stars like Matt...

Continue Reading
iFranchise Holds Top Spot in Consulting for 8 Years

Updated Category News Views 4

iFranchise's Unyielding Dominance in Franchise Consulting Five seconds in the franchise game, and you'd know that staying on top is a grind. But when you're iFranchise Group, it seems like the eighth time is the charm—if there ever was a need for luck. These folks have secured the number one spot in Entrepreneur magazine's Top Franchise Suppliers ranking yet again....

Continue Reading
Beemo, Choreo Forge AI Partnership for Wealth Management

Updated Category News Views 10

AI's New Role in Wealth Management Just when you think you've seen it all, along comes a partnership that shakes things up. Beemo Automation is teaming up with Choreo, a heavyweight in the tax-focused registered investment adviser world, to infuse some AI prowess where it matters. Choreographing their moves, they're looking to build something that's not just functional...

Continue Reading
ViewScan Unveils New AI Solution and Enhanced Site

Updated Category News Views 4

ViewScan's Latest Step in AI-Powered Monitoring Long Island's own ViewScan just kicked up some dust in the AI-based monitoring scene. This outfit is rolling out a new release of its ViewScan Protect software, fortified with advanced analytics aimed at beefing up security and operational efficiency. Now, before you gloss over this news as just another tech update, let me...

Continue Reading

Top 5 Most Recently Viewed Articles

Lazard Fund Delivers Monthly Distribution Caution Ahead

Updated Category News Views 198

No Free Lunch in Investments Every month brings a new distribution from the Lazard Global Total Return and Income Fund (NYSE:LGI), and here we are again—confirmation of a payout of $0.15340 per share. You might think that sounds good, but folks, let’s take a closer look. Distribution announcements like these can create a bit of a false sense of security. I mean, just...

Continue Reading
Nationwide Housing Solutions Discussed by Experts at CCRE Event

Updated Category News Views 182

Housing Advocates Discuss National Housing Solutions Housing advocates across the country recently gathered for an engaging discussion on federal policies aimed at tackling the pressing issue of housing affordability and supply. This notable event, hosted by the Center for California Real Estate, highlighted a concerted effort to address the nationwide housing crisis,...

Continue Reading
BWE Secures $43.2 Million HUD Loan for New Development

Updated Category News Views 302

BWE Secures $43.2 Million HUD Loan for New Development BWE, a leading national mortgage banking company, has successfully arranged a substantial $43,237,400 HUD 221(d)(4) loan aimed at financing the creation of Canyon del Rio Village. This new customer-focused multifamily property will encompass 170 market-rate rental units designed for a discerning clientele. Canyon del...

Continue Reading
Leadership Revamp: Santech Holdings' New Management Team

Updated Category News Views 266

Leadership Changes at Santech Holdings Limited Santech Holdings Limited (NASDAQ: STEC) has recently undergone significant changes in its leadership team, aimed at enhancing corporate governance and bringing in new expertise. This restructuring reflects the company's commitment to improving its operational strategy and positioning itself for future growth opportunities....

Continue Reading
Nationwide Belting Sales and Services Names Pedro Liriano

Updated Category News Views 159

Nationwide Belting Sales and Services Welcomes Pedro Liriano Nationwide Belting Sales and Services (NBSS) is pleased to announce that Pedro Liriano has been appointed as the East Coast Regional Sales Manager. With 17 years of bilingual experience in the belting industry, Pedro is poised to make a notable impact across a range of markets. Pedro Liriano's Experience and...

Continue Reading