Scorpio Tankers Inc. (STNG) Financials Nov 17, 201

Scorpio Tankers Inc. (STNG) Financials Nov 17, 2014, 4:23 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Scorpio Tankers Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 27.62M 38.8M 82.11M 115.38M 207.58M
Cost of Goods Sold (COGS) incl. D&A 15.4M 31.16M 79.46M 110.62M 184.19M
COGS excluding D&A 8.56M 20.98M 61M 95.8M 160.59M
Depreciation & Amortization Expense 6.83M 10.18M 18.46M 14.82M 23.6M
Depreciation - - - - 23.6M
Amortization of Intangibles 0 - 0 - 0
Gross Income 12.22M 7.64M 2.65M 4.77M 23.39M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 416,908 6.2M 11.64M 11.54M 25.79M
Research & Development 0 0 0 0 0
Other SG&A 416,908 6.2M 11.64M 11.54M 25.79M
Other Operating Expense 3.07M 275,532 0 0 0
Unusual Expense 3.56M 0 66.61M 1.23M 20.62M
EBIT after Unusual Expense (3.56M) 0 (66.61M) (1.23M) (20.62M)
Non Operating Income/Expense (1.06M) (788,326) (118,968) (10.06M) 41.22M
Non-Operating Interest Income 4,929 36,534 51,008 35,000 1.15M
Equity in Affiliates (Pretax) 0 0 0 0 369,000
Interest Expense 699,115 3.23M 7.06M 8.51M 2.71M
Gross Interest Expense 699,115 3.23M 7.06M 8.51M 9.08M
Interest Capitalized 0 0 - 0 6.38M
Pretax Income 3.42M (2.82M) (82.73M) (26.54M) 17.02M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income 3.42M (2.82M) (82.73M) (26.54M) 17.02M
Minority Interest Expense 0 0 0 0 0
Net Income 3.42M (2.82M) (82.73M) (26.54M) 17.02M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 3.42M (2.82M) (82.73M) (26.54M) 17.02M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 3.42M (2.82M) (82.73M) (26.54M) 17.02M
EPS (Basic) 0.61 (0.18) (2.88) (0.64) 0.12
Basic Shares Outstanding 5.59M 15.6M 28.7M 41.41M 146.5M
EPS (Diluted) 0.61 (0.18) (2.88) (0.64) 0.11
Diluted Shares Outstanding 5.59M 15.6M 28.7M 41.41M 148.34M
EBITDA 15.57M 11.34M 9.47M 8.05M 21.2M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.