Semafo Inc. (SMF) Financials Nov 17, 2014, 4:18
Semafo Inc. (SMF) Financials Nov 17, 2014, 4:18 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Semafo Inc.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 274.61M 332.98M 391.71M 287.11M 233.5M
Cost of Goods Sold (COGS) incl. D&A 188.77M 182.09M 209.36M 174.12M 189.08M
COGS excluding D&A 141.72M 138.91M 168.58M 128.08M 129.2M
Depreciation & Amortization Expense 47.05M 43.19M 40.77M 46.04M 59.88M
Depreciation 47.05M 43.19M 40.77M 46.04M 59.88M
Amortization of Intangibles 0 0 0 0 0
Gross Income 85.85M 150.89M 182.36M 112.99M 44.43M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 16.39M 22.39M 29.83M 29.55M 22.85M
Research & Development 0 0 0 0 0
Other SG&A 16.39M 22.39M 29.83M 29.55M 22.85M
Other Operating Expense 0 0 0 0 2.06M
Unusual Expense 3.66M 0 0 16.99M 20.2M
EBIT after Unusual Expense (3.66M) 0 0 (16.99M) (20.2M)
Non Operating Income/Expense 1.09M 3.62M (373,988) (24.29M) 802,673
Non-Operating Interest Income 0 140,083 434,340 292,898 256,567
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 6.05M 3.47M 1.58M 220,923 375,062
Gross Interest Expense 6.05M 3.47M 1.58M 220,923 375,062
Interest Capitalized 0 0 0 0 0
Pretax Income 60.84M 128.78M 151.01M 42.23M 6,182
Income Tax 11.22M 22.45M 29.55M 19.7M 5.88M
Income Tax - Current Domestic 5.72M 24.49M 25.58M 24.87M 5.05M
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 5.5M (2.04M) 3.97M (5.17M) 836,676
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income 49.62M 106.33M 121.46M 22.54M (5.88M)
Minority Interest Expense 0 2.86M 10.88M 7.61M 3.63M
Net Income 49.62M 103.48M 110.57M 14.92M (9.51M)
Extraordinaries & Discontinued Operations 0 0 0 (40.85M) (80.64M)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 2.91M
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 (40.85M) (83.55M)
Net Income After Extraordinaries 49.62M 103.48M 110.57M (25.92M) (90.15M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 49.62M 103.48M 110.57M 14.92M (9.51M)
EPS (Basic) 0.21 0.39 0.41 (0.09) (0.34)
Basic Shares Outstanding 242.12M 262.51M 272.61M 273.15M 273.43M
EPS (Diluted) 0.21 0.38 0.40 (0.09) (0.34)
Diluted Shares Outstanding 245.02M 269.23M 278.86M 277.19M 273.43M
EBITDA 116.51M 171.69M 193.3M 129.48M 79.39M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼
Top 10 Most Recent News Articles
A Big Day for American Savings Bank Buckled up yet? Because American Savings Bank has just shot onto the NYSE, raising a hefty $129 million. A solid start, I’d say, for a Honolulu-based outfit that now struts around with a valuation tipping beyond $1.03 billion. That’s what you get when you price more than eight million shares at $16 a pop. NYSE:ASBH is the new kid on...
Continue Reading
Clear Stories, Stronger Growth If companies can't tell a clear story that their buyers understand and believe, they're destined to stagnate. That's the blunt reality kompeld is pushing with their H2 2026 Narrative Coherence Benchmark. The report scores 150 B2B tech companies on their narrative coherence, showing there's a stark correlation between storytelling and growth....
Continue Reading
A Strategic Alignment Unfolds in Environmental Engineering Ever notice how those industry shifts often sneak up on you, only to leave a mark that's hard to ignore? That's exactly what's playing out with Koogler & Associates' recent hookup with ALL4 LLC. Set aside that coffee, this one's too important to miss if you've got a stake in the environmental consulting game or...
Continue Reading
Medicare's New Program: Potential Knockout Punch? Today, we dive into Medicare's latest shake-up that might just be the unseen wrecking ball swinging toward thousands of jobs and small businesses in the healthcare sector. Two years from now, starting January 2028, the Competitive Bidding Program is set to reroute the entire landscape for suppliers of key medical products...
Continue Reading
Red Banyan: A Powerhouse in Reputation Management Boy, have you ever watched a company rise through the ranks almost like a caffeine kick on a drowsy morning? That's Red Banyan for you. This outfit, right out of Fort Lauderdale, snagged the '2026 Best of Florida' award as the cream of the crop in the Business Consulting Firms category. It’s like taking home an Oscar in...
Continue Reading
Hold onto your hats, folks—Propensity just blasted its way to Number 70 on the Inc. 5000 for 2026. That's quite a leap from the 2,591 spot just last year. If you're scratching your head wondering what's behind this meteoric rise, it’s all about AI and knowing which buyer signals really matter. The AI Advantage in B2B The B2B marketing space isn't exactly the new Wild...
Continue Reading
A Bold Step in Healthcare Coordination No doubt about it, healthcare is a mess. It's like trying to patch a leaking ship with duct tape—point solutions here, add-ons there, and nothing truly working in harmony. And in storms in Lyric Health, claiming they've got the answer. They've launched an AI-powered Healthcare Operating System meant to unify these disjointed pieces...
Continue Reading
Cyber Costs Skyrocket in Latest Study NetDiligence’s 2026 Cyber Claims Study isn't just another report—it’s a wake-up call. The numbers paint a stark picture: cyber incidents are burning deeper holes in pockets, and no one's immune. Whether you're a scrappy SME or a lumbering corporate giant, this report puts a magnifying glass to the chilling reality of cyber...
Continue Reading
The Honoring of Leadership That Goes Beyond Business In a world where financial influence often feels like it funnels into the same familiar pockets, the news of Jacob Walthour Jr.'s upcoming recognition feels like a fresh breeze of change. The Alpha Phi Alpha's Alpha Alpha Lambda Chapter is rolling out the red carpet at its Centennial Gala for Walthour, throwing him into...
Continue Reading
OrthoAtlanta Welcomes New Orthopedic Surgeon In a world where healthcare organizations are constantly stretching their wings, this new addition of Dr. Carson J. Smith to the fold at Piedmont Orthopedics | OrthoAtlanta stands out. This isn't just some cosmetic face-lift, folks. It's a real investment in the community, not to mention a crucial broadening of what this...
Continue Reading
Top 5 Most Recently Viewed Articles
Amazon Sees Stock Target Increased by Benchmark Benchmark has recently revised its stock price target for Amazon.com (NASDAQ: AMZN) from $200 to an impressive $215, while also maintaining a Buy rating on the stock. This change comes in the wake of Amazon's stellar financial performance, particularly highlighting its operating income, a critical area of interest for...
Continue Reading
The Investor Sentiment Surrounding Synopsys Inc Understanding how investors feel about a company like Synopsys Inc (NYSE: SNPS) can often provide insights into market trends and stock movements. Recently, the short interest for Synopsys has decreased by 3.93%, indicating a potential shift in investor sentiment. Currently, there are about 4.07 million shares sold short,...
Continue Reading
What $100 Invested Five Years Ago Looks Like A five-year timeline in the stock market can feel like an eternity, especially when it comes to digging into the nitty-gritty of returns. If you dropped a crisp $100 into TransDigm Group (NYSE: TDG) back then, today, that money would sit comfortably at about $216.99. Not too shabby, huh? That’s a solid 16.76% annualized...
Continue Reading
Warren Gardiner’s Presentation at Bank of America Securities Intercontinental Exchange, Inc. (NYSE: ICE) has announced that its Chief Financial Officer, Warren Gardiner, will take the stage at the notable Bank of America Securities 2025 Financial Services Conference. This event is anticipated to shine a light on the innovative strategies that ICE employs in the...
Continue Reading
Gambling.com Group Expands Its Reach with Odds Holdings Acquisition Gambling.com Group, a leader in digital marketing services for the online gambling sector, is making waves with its recent decision to acquire Odds Holdings, the parent company of the innovative platform OddsJam. This agreement is set to fortify Gambling.com Group's presence within the industry, focusing...
Continue Reading