EQT Midstream Partners LP (EQM) Financials Nov 17,
Post# of 250602
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for EQT Midstream Partners LP
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 80.06M 91.6M 109.61M 136.91M 185.89M
Cost of Goods Sold (COGS) incl. D&A 28.09M 35.19M 37.69M 49.64M 50.14M
COGS excluding D&A 18.43M 24.3M 26.22M 29.41M 28.95M
Depreciation & Amortization Expense 9.65M 10.89M 11.47M 20.24M 21.19M
Depreciation 9.65M 10.89M 11.47M - -
Amortization of Intangibles 0 0 0 - -
Gross Income 51.97M 56.41M 71.92M 87.27M 135.75M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 23.27M 18.48M 17.3M 16.58M 21.5M
Research & Development 0 0 0 0 -
Other SG&A 23.27M 18.48M 17.3M 16.58M 21.5M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense 1.12M 498,000 3.83M 7.7M 1.24M
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 5.19M 5.16M 5.05M 9.96M 1.67M
Gross Interest Expense 5.19M 5.16M 5.05M 9.96M 1.67M
Interest Capitalized 0 0 0 0 0
Pretax Income 24.63M 33.27M 53.4M 68.44M 113.82M
Income Tax 10.6M 14.03M 20.81M 13.13M 4.05M
Income Tax - Current Domestic (2M) 3.13M 8.5M 6.34M 4.32M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 12.81M 11.12M 12.51M 6.79M (262,000)
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 214,000 210,000 198,000 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 6.19M
Consolidated Net Income 14.03M 19.24M 32.59M 55.31M 115.96M
Minority Interest Expense 0 0 0 640,000 2.93M
Net Income 14.03M 19.24M 32.59M 54.67M 113.03M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 14.03M 19.24M 32.59M 54.67M 113.03M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 14.03M 19.24M 32.59M 54.67M 113.03M
EPS (Basic) - - - 1.58 2.77
Basic Shares Outstanding - - - 34.68M 40.74M
EPS (Diluted) - - - 1.57 2.77
Diluted Shares Outstanding - - - 34.73M 40.85M
EBITDA 38.36M 48.82M 66.09M 90.93M 135.44M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.