E-House (China) Holdings Ltd. ADS (EJ) Financials
Post# of 250674
Posted On: 11/18/2014 6:59:19 AM
E-House (China) Holdings Ltd. ADS (EJ) Financials Nov 17, 2014, 5:08 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for E-House (China) Holdings Ltd. ADS
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 299.56M 356.53M 395.44M 462.4M 731.9M
Cost of Goods Sold (COGS) incl. D&A 70.35M 104.85M 160.53M 203.15M 274.34M
COGS excluding D&A 60.19M 78.46M 125.23M 155.77M 229.08M
Depreciation & Amortization Expense 10.16M 26.39M 35.31M 47.38M 45.27M
Depreciation 3.78M 5.05M 6.89M 8.68M 8.22M
Amortization of Intangibles 6.38M 21.34M 28.42M 38.7M 37.05M
Gross Income 229.21M 251.68M 234.91M 259.24M 457.56M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 125.73M 198.43M 282.27M 336.84M 401.4M
Research & Development - 0 - - -
Other SG&A 125.73M 198.43M 282.27M 336.84M 401.4M
Other Operating Expense 0 0 0 0 1
Unusual Expense (2.1M) (1.07M) 419.86M (804,545) -
EBIT after Unusual Expense 2.1M 1.07M (419.86M) 804,545 -
Non Operating Income/Expense 8.78M 4.52M (1.83M) 4.94M 4.81M
Non-Operating Interest Income 1.04M 2.81M 2.59M 1.61M 2.18M
Equity in Affiliates (Pretax) - - - - -
Interest Expense 215,869 0 0 0 1.13M
Gross Interest Expense 215,869 0 0 0 1.13M
Interest Capitalized 0 0 0 0 0
Pretax Income 115.19M 61.65M (460.38M) (70.25M) 62.02M
Income Tax 19.93M 12.7M (2.68M) 1.17M 13.69M
Income Tax - Current Domestic 30.02M 18.15M 16.99M 16.81M 44.47M
Income Tax - Current Foreign - 2.51M 57,144 0 0
Income Tax - Deferred Domestic (10.09M) (7.97M) (19.73M) (15.64M) (30.78M)
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 22.13M (278,662) (162,568) 375,474 2.82M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 117.39M 48.68M (457.86M) (71.04M) 51.14M
Minority Interest Expense 17.11M 12.52M (191.67M) (14.08M) (872,114)
Net Income 100.29M 36.15M (266.2M) (56.97M) 52.02M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 100.29M 36.15M (266.2M) (56.97M) 52.02M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 100.29M 36.15M (266.2M) (56.97M) 52.02M
EPS (Basic) 1.26 0.45 (3.34) (0.54) 0.40
Basic Shares Outstanding 79.64M 80.29M 79.77M 106.16M 130.16M
EPS (Diluted) 1.25 0.44 (3.34) (0.54) 0.38
Diluted Shares Outstanding 80.46M 81.3M 79.77M 106.16M 135.78M
EBITDA 113.64M 79.64M (12.06M) (30.22M) 101.43M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for E-House (China) Holdings Ltd. ADS
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 299.56M 356.53M 395.44M 462.4M 731.9M
Cost of Goods Sold (COGS) incl. D&A 70.35M 104.85M 160.53M 203.15M 274.34M
COGS excluding D&A 60.19M 78.46M 125.23M 155.77M 229.08M
Depreciation & Amortization Expense 10.16M 26.39M 35.31M 47.38M 45.27M
Depreciation 3.78M 5.05M 6.89M 8.68M 8.22M
Amortization of Intangibles 6.38M 21.34M 28.42M 38.7M 37.05M
Gross Income 229.21M 251.68M 234.91M 259.24M 457.56M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 125.73M 198.43M 282.27M 336.84M 401.4M
Research & Development - 0 - - -
Other SG&A 125.73M 198.43M 282.27M 336.84M 401.4M
Other Operating Expense 0 0 0 0 1
Unusual Expense (2.1M) (1.07M) 419.86M (804,545) -
EBIT after Unusual Expense 2.1M 1.07M (419.86M) 804,545 -
Non Operating Income/Expense 8.78M 4.52M (1.83M) 4.94M 4.81M
Non-Operating Interest Income 1.04M 2.81M 2.59M 1.61M 2.18M
Equity in Affiliates (Pretax) - - - - -
Interest Expense 215,869 0 0 0 1.13M
Gross Interest Expense 215,869 0 0 0 1.13M
Interest Capitalized 0 0 0 0 0
Pretax Income 115.19M 61.65M (460.38M) (70.25M) 62.02M
Income Tax 19.93M 12.7M (2.68M) 1.17M 13.69M
Income Tax - Current Domestic 30.02M 18.15M 16.99M 16.81M 44.47M
Income Tax - Current Foreign - 2.51M 57,144 0 0
Income Tax - Deferred Domestic (10.09M) (7.97M) (19.73M) (15.64M) (30.78M)
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 22.13M (278,662) (162,568) 375,474 2.82M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 117.39M 48.68M (457.86M) (71.04M) 51.14M
Minority Interest Expense 17.11M 12.52M (191.67M) (14.08M) (872,114)
Net Income 100.29M 36.15M (266.2M) (56.97M) 52.02M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 100.29M 36.15M (266.2M) (56.97M) 52.02M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 100.29M 36.15M (266.2M) (56.97M) 52.02M
EPS (Basic) 1.26 0.45 (3.34) (0.54) 0.40
Basic Shares Outstanding 79.64M 80.29M 79.77M 106.16M 130.16M
EPS (Diluted) 1.25 0.44 (3.34) (0.54) 0.38
Diluted Shares Outstanding 80.46M 81.3M 79.77M 106.16M 135.78M
EBITDA 113.64M 79.64M (12.06M) (30.22M) 101.43M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)