MSA Safety Inc. (MSA) Financials Nov 17, 2014, 4:23

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
MSA Safety Inc. (MSA) Financials Nov 17, 2014, 4:23 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for MSA Safety Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 909.99M 976.63M 1.17B 1.17B 1.11B
Cost of Goods Sold (COGS) incl. D&A 573.27M 606.53M 700.69M 666.17M 615.21M
COGS excluding D&A 545.9M 577.34M 667.83M 634.47M 584.45M
Depreciation & Amortization Expense 27.36M 29.19M 32.87M 31.7M 30.76M
Depreciation 12.96M 11.09M 27.14M 27.5M 27.1M
Amortization of Intangibles 14.4M 18.1M 5.73M 4.2M 3.66M
Gross Income 336.73M 370.1M 472.54M 502.73M 496.85M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 259.68M 295.72M 345.61M 362.13M 354.83M
Research & Development 28.78M 32.78M 39.25M 40.9M 45.86M
Other SG&A 230.89M 262.94M 306.37M 321.23M 308.98M
Other Operating Expense 0 0 0 0 0
Unusual Expense 11.38M 14.12M 12.14M 5.92M 6.38M
EBIT after Unusual Expense (11.38M) (14.12M) (12.14M) (5.92M) (6.38M)
Non Operating Income/Expense 5.26M 3.82M 2.29M 9.45M (5.97M)
Non-Operating Interest Income 1.49M 1.98M 1.86M 1.53M 1.14M
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense 7.08M 8.71M 14.12M 11.36M 10.68M
Gross Interest Expense 7.08M 8.71M 14.12M 11.36M 10.68M
Interest Capitalized - - 0 0 0
Pretax Income 65.34M 57.35M 104.82M 134.29M 120.13M
Income Tax 22M 18.29M 34.77M 42.53M 35.15M
Income Tax - Current Domestic 14.33M 9.65M 7.7M 21.33M 20.15M
Income Tax - Current Foreign 11.05M 1.48M 18.27M 20.99M 18.45M
Income Tax - Deferred Domestic (1.13M) 4.06M 11.63M (643,000) (4.07M)
Income Tax - Deferred Foreign (2.25M) 3.11M (2.83M) 856,000 609,000
Income Tax Credits 0 0 0 - 0
Equity in Affiliates 0 0 0 - 0
Other After Tax Income (Expense) - 0 0 (865,000) (643,000)
Consolidated Net Income 43.34M 39.06M 70.05M 90.9M 84.35M
Minority Interest Expense 42,000 955,000 193,000 1.12M (870,000)
Net Income 43.3M 38.1M 69.85M 89.77M 85.22M
Extraordinaries & Discontinued Operations 0 0 0 0 2.37M
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 2.37M
Net Income After Extraordinaries 43.3M 38.1M 69.85M 89.77M 87.59M
Preferred Dividends 42,000 42,000 797,000 42,000 41,000
Net Income Available to Common 43.25M 38.06M 69.06M 89.73M 85.17M
EPS (Basic) 1.21 1.06 1.91 2.45 2.37
Basic Shares Outstanding 35.67M 35.88M 36.22M 36.56M 36.87M
EPS (Diluted) 1.21 1.05 1.87 2.42 2.34
Diluted Shares Outstanding 35.88M 36.42M 36.83M 37.04M 37.45M
EBITDA 104.41M 103.57M 159.79M 172.3M 172.78M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Aroa Biosurgery Reports Low Infection Rates: A Milestone

Updated Category News Views 1

Peer-Reviewed Study: Aroa's Myriad Shows Low Infection Rates Seems like the folks at Aroa Biosurgery have got something solid to brag about in the world of complex soft tissue reconstruction. The company just released interim results from their massive MASTRR Registry study, and the numbers are looking pretty darn promising. We're talking about a 411-patient analysis...

Continue Reading
Fosun Pharma Hits the Buyback Button: What's Next?

Updated Category News Views 0

Fosun Pharma's Bold Move Well, if this isn't Fosun Pharma making some noise! Announcing an H-share repurchase plan worth up to HK$1 billion is like setting off fireworks amidst any investor's evening. They're hollering to the market, 'We see value, and we're doubling down on it.' Crunching the Numbers In the first half of 2026, Fosun Pharma's numbers weren't just a flash...

Continue Reading
XiamenAir Takes Off with Fujian-London Link

Updated Category News Views 1

A New Dawn for Fujian Travelers Here's a nugget to chew on: XiamenAir's first-ever direct flight from Xiamen to London had its moment in the spotlight. This isn't just another intercontinental flyby—it's a game-changer for folks in Fujian looking to hop across the pond without the layover hassle. With Flight MF821 touching down in Heathrow early on September 6th, this...

Continue Reading
Zendure, SolarFlow Pro Win Big at IFA 2026 Tech Awards

Updated Category News Views 2

Trophy Time for Zendure in Berlin The Berlin Chronicles of 2026 tell an interesting tale for Zendure—a tale where top honors and glowing recognition highlight its efforts in the sustainable energy arena. At the Global Product Technology Innovation Awards, Zendure's SolarFlow 4000 Mix Pro snagged the Gold for Sustainable Home Energy Storage System. Not only that, but...

Continue Reading
MERACH Unveils W60 Plus: A Game Changer for Home Fitness

Updated Category News Views 1

MERACH's Ambitious Leap into European Markets Walking is one of life's simple pleasures, but it's not always convenient in our work-from-home driven world. That's where MERACH's UltraWalk W60 Plus comes in, dropping anchor in Europe like a brand new ship with all the bells and whistles. What makes this walking pad different, you ask? It's designed to become a natural...

Continue Reading
Ice-Rock Avalanches: Future Risks and Urgent Lessons

Updated Category News Views 1

Mounting Threats in Mountain Chains That nightmare on August 26 at Mount Langtang Lirung in Nepal—where an ice-rock avalanche triggered a catastrophic mudslide—brought a harsh reminder that these mountains are cracking wide open. With 31 dead and over 500 souls still unaccounted for, it's a chilling warning about how vulnerable high-altitude regions have become. A...

Continue Reading
ATTACK SHARK Partners with Cloud9 League Team

Updated Category News Views 2

Shaking Hands with Cloud9 ATTACK SHARK is jumping headfirst into the esports game, teaming up with Cloud9's League of Legends team. Now, before you roll your eyes at another corporate matchmaking play, consider the magic at play here. League of Legends isn't just any game; it's a titan in the esports universe, and partnering with Cloud9 offers a serious boost. It's not...

Continue Reading
Creality Rolls Out K3, SPARKX i8 at IFA 2026

Updated Category News Views 12

Creality Struts Its Stuff at IFA 2026 You wouldn't guess 3D printing had anything left to dazzle us with, but Creality has sure put those notions to rest at the IFA 2026 in Berlin. They're rolling out the big guns with fresh tech that pushes both efficiency and sustainability—two big buzzwords these days—and ties a neat little bow on their innovative streak....

Continue Reading
China's Manufacturing: Squeeze or Opportunity?

Updated Category News Views 3

Analyzing China's Impact on Global Markets Think of China's manufacturing clout and you're likely to picture booming factories, relentless steel, and smoke-churning industries reshaping the global chessboard. But here's the kicker: are they swallowing up room for others, or paving the way for their growth? It’s this debate that took the spotlight at the Asia-Pacific...

Continue Reading
DUVA ONE Sleep Earbuds: Real-Time Innovation Debuts

Updated Category News Views 3

While You Dream, DUVA ONE Works Here's the scoop: DUVA just took sleep tech to another level with their DUVA ONE earbuds launched at Berlin's IFA 2026. These aren't just any earbuds; they're engineered to actually do something while you're sleeping. DUVA ONE senses what’s happening during your snooze session and adjusts right on the fly. The Night Patrol: In-Ear and...

Continue Reading

Top 5 Most Recently Viewed Articles

Kestra Medical Technologies Shows Remarkable Growth in Q3 Results

Updated Category News Views 147

Kestra Medical Technologies Highlights Growth in Fiscal Reports Kesda Medical Technologies, Ltd. (Nasdaq: KMTS), a pioneer in wearable medical devices and digital healthcare, has announced significant financial achievements in its recent third-quarter fiscal report. The company revealed its prowess in the marketplace, showing a remarkable 82% increase in revenues compared...

Continue Reading
Gentherm Earnings Drop: Can THRM Beat the EPS Blues?

Updated Category News Views 188

Gentherm (NASDAQ:THRM) is set to unveil its quarterly earnings this Thursday, February 19, 2026. With an expected earnings per share (EPS) of $0.56 on deck, traders are already buzzing about whether the company can pull off a surprise or if it’ll fall flat again. You gotta ask yourself—are these hopes just a mirage? Earnings Expectations: The Pressure Mounts The...

Continue Reading
Innovative Solutions in Fire Departments: A Revolutionary Shift

Updated Category News Views 153

A Vision Sparked by Experience Nate Gilbert started his career as a CPA before discovering his passion for software and emerging technologies. Through his journey, he recognized the potential of no-code development platforms to create sophisticated solutions swiftly and affordably. Inspired by this realization, he co-founded Fireproof Tech, driven to bring innovation into...

Continue Reading
Impact of KOLs and DOLs: Influencing HCPs through Social Media

Updated Category News Views 176

LiveWorld, Inc. (OTC Markets: LVWD) dropped a bombshell with findings from their collaboration with Sermo on the sway of Key Opinion Leaders (KOLs) and Digital Opinion Leaders (DOLs) in the healthcare space. The survey showed that KOLs are no longer just background players—they're calling shots that directly affect prescribing behaviors among Healthcare Providers...

Continue Reading
Update on Foresight Enterprise VCT's Voting Rights and Shares

Updated Category News Views 205

Understanding Total Voting Rights at Foresight Enterprise VCT PLC Foresight Enterprise VCT PLC LEI: 213800MWJNR3WZZ3ZP42 Foresight Enterprise VCT PLC has provided crucial information regarding its total voting rights, which shareholders must be aware of as they engage with the company. The latest announcement outlines the current state of the company's issued share...

Continue Reading