MSA Safety Inc. (MSA) Financials Nov 17, 2014, 4:23

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
MSA Safety Inc. (MSA) Financials Nov 17, 2014, 4:23 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for MSA Safety Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 909.99M 976.63M 1.17B 1.17B 1.11B
Cost of Goods Sold (COGS) incl. D&A 573.27M 606.53M 700.69M 666.17M 615.21M
COGS excluding D&A 545.9M 577.34M 667.83M 634.47M 584.45M
Depreciation & Amortization Expense 27.36M 29.19M 32.87M 31.7M 30.76M
Depreciation 12.96M 11.09M 27.14M 27.5M 27.1M
Amortization of Intangibles 14.4M 18.1M 5.73M 4.2M 3.66M
Gross Income 336.73M 370.1M 472.54M 502.73M 496.85M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 259.68M 295.72M 345.61M 362.13M 354.83M
Research & Development 28.78M 32.78M 39.25M 40.9M 45.86M
Other SG&A 230.89M 262.94M 306.37M 321.23M 308.98M
Other Operating Expense 0 0 0 0 0
Unusual Expense 11.38M 14.12M 12.14M 5.92M 6.38M
EBIT after Unusual Expense (11.38M) (14.12M) (12.14M) (5.92M) (6.38M)
Non Operating Income/Expense 5.26M 3.82M 2.29M 9.45M (5.97M)
Non-Operating Interest Income 1.49M 1.98M 1.86M 1.53M 1.14M
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense 7.08M 8.71M 14.12M 11.36M 10.68M
Gross Interest Expense 7.08M 8.71M 14.12M 11.36M 10.68M
Interest Capitalized - - 0 0 0
Pretax Income 65.34M 57.35M 104.82M 134.29M 120.13M
Income Tax 22M 18.29M 34.77M 42.53M 35.15M
Income Tax - Current Domestic 14.33M 9.65M 7.7M 21.33M 20.15M
Income Tax - Current Foreign 11.05M 1.48M 18.27M 20.99M 18.45M
Income Tax - Deferred Domestic (1.13M) 4.06M 11.63M (643,000) (4.07M)
Income Tax - Deferred Foreign (2.25M) 3.11M (2.83M) 856,000 609,000
Income Tax Credits 0 0 0 - 0
Equity in Affiliates 0 0 0 - 0
Other After Tax Income (Expense) - 0 0 (865,000) (643,000)
Consolidated Net Income 43.34M 39.06M 70.05M 90.9M 84.35M
Minority Interest Expense 42,000 955,000 193,000 1.12M (870,000)
Net Income 43.3M 38.1M 69.85M 89.77M 85.22M
Extraordinaries & Discontinued Operations 0 0 0 0 2.37M
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 2.37M
Net Income After Extraordinaries 43.3M 38.1M 69.85M 89.77M 87.59M
Preferred Dividends 42,000 42,000 797,000 42,000 41,000
Net Income Available to Common 43.25M 38.06M 69.06M 89.73M 85.17M
EPS (Basic) 1.21 1.06 1.91 2.45 2.37
Basic Shares Outstanding 35.67M 35.88M 36.22M 36.56M 36.87M
EPS (Diluted) 1.21 1.05 1.87 2.42 2.34
Diluted Shares Outstanding 35.88M 36.42M 36.83M 37.04M 37.45M
EBITDA 104.41M 103.57M 159.79M 172.3M 172.78M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Divorce Expertise: Obenhaus Adds CDFA Credential

Updated Category News Views 46

Divorce isn't just a legal tangled mess; it's a financial minefield as well. Lindsey Obenhaus from Goranson Bain Ausley has beefed up her credentials with a Certified Divorce Financial Analyst® (CDFA®) designation, lending a sharper edge to her approach in divorce financials. When relationships turn sour, so do wallets, and Obenhaus aims to soften that blow for her...

Continue Reading
Motor Sensor Market to Exceed $5B by 2035 Surge

Updated Category News Views 3

Motor Sensor Market: Facing a New Era of Growth Buckle up, because this motor sensor market is gearing up for one heck of a ride. We're talking a clunky, gritty transition where the market's supposed to rev up to $5.47 billion by 2035, shooting from $3.21 billion in 2026. If you are crunching those numbers like a true market dog, that's a decent CAGR of 6.1%. But what's...

Continue Reading
Bio-Thera's New Data: A Game Changer for NSCLC?

Updated Category News Views 0

A Fresh Look at Lung Cancer Solutions There's fresh meat on the oncology block, with Bio-Thera Solutions swinging for the fences at ESMO 2026, spotlighting promising Phase 2 clinical data for their combo treatment in first-line non-small cell lung cancer (NSCLC). If you're tuned into the biopharmaceutical sector or just keeping tabs on global health romps, this news sets...

Continue Reading
Gemmy's Orchestra of Lights Op. 2 Unveils New Show

Updated Category News Views 6

Jazzing Up the Holidays with Gemmy's Latest Innovation Just when you thought holiday displays couldn't get more extravagant, along comes Gemmy with its latest wonder—the Orchestra of Lights™ Op. 2. Exclusively hitting Lowe's shelves, this isn't your average set of twinkling bulbs. It's an all-out sensory assault, mixing tunes straight out of yuletide hit lists with...

Continue Reading
COhatch Preps for High-Stakes Ohio Pitch Contest

Updated Category News Views 31

Ohio Startups Gear Up for Another Fierce Faceoff You wouldn't find me betting against a hungry entrepreneur, especially with $25,000 on the line. That's the prize dangling at this year's Dublin Pitch Competition, hosted by COhatch and the City of Dublin. If there's one thing I'm certain of, it's that Ohio will see some real contenders stepping up on October 15....

Continue Reading
Chemours Faces Class Action Over Fraud Allegations

Updated Category News Views 186

Chemours and the Aftermarket Mirage When it rains, it pours, and for Chemours, the forecast isn't looking sunny. Investors are gearing up to slap Chemours Company (NYSE: CC) with a securities fraud class action. Why, you ask? Overstatement of aftermarket demand for refrigerants left investors high and dry after stock prices took an 18% nosedive. On August 4, 2026,...

Continue Reading
WellBe Taps New Tech Chief to Elevate Home Care

Updated Category News Views 71

In a move that's got the healthcare world buzzing, WellBe Senior Medical just brought in a heavyweight to steer its digital ship. They've appointed Jeffrey Brown as their new Chief Digital & Information Officer. What's shaking? Brown's stepping into the ring to tackle the age-old healthcare dilemma: making tech work smarter, not harder, especially at home. From High-Tech...

Continue Reading
Stephen A. Smith Calls for Corporate Support of HBCUs

Updated Category News Views 4

A Stand for Education at the White House Stephen A. Smith stirred the pot with his decision to attend a White House dinner, a move that had tongues wagging across the media landscape. But this time, it wasn't about the usual hustle and bustle of the sports world. Smith had his sights set on the big picture, specifically, the long-term financial stability of Historically...

Continue Reading
Lowcountry Kids to Get Free Helmets at Safety Events

Updated Category News Views 5

Helmets for Kids Initiative Gets Rolling Now, here's a story that's more about community care than cash flow, but hey, sometimes even a grizzled trader like me can nod in appreciation. Christmas Injury Lawyers are putting their money where their mouth is, with the Helmets for Kids initiative staged at two key events in the Lowcountry area. Yep, that's right—the legal...

Continue Reading
Reel Drops: Eightpoint's New Social Drama App Explored

Updated Category News Views 4

Mobile Drama: A Quick Escape with Reel Drops In this fast-moving world, where time feels as elusive as a daydream, Eightpoint is shaking up mobile entertainment with its brand-new app, Reel Drops. Based out of George Town, Cayman Islands, this app aims to give viewers a shot at swift, captivating storytelling without the marathon commitment of a binge-watch session. A New...

Continue Reading

Top 5 Most Recently Viewed Articles

Investors Can Lead in PubMatic Securities Fraud Case

Updated Category News Views 152

Investors Can Take Action in PubMatic Securities Fraud Case Attention all investors! There is a significant opportunity for individuals who purchased PubMatic, Inc. (NASDAQ: PUBM) securities to participate in a class action lawsuit. This information is vital for stakeholders who might have been affected by recent developments in the company. Understanding the Lawsuit and...

Continue Reading
Taco John's Expands to Boston, Planning More Locations

Updated Category News Views 134

Taco John's Expands Its Presence in Boston Taco John's, a renowned Mexican quick-service restaurant, has officially opened its doors in Boston, marking its very first metropolitan location in the city. This expansion represents a significant step for the brand as it reaches out to new customers on the East Coast, famous for its dynamic food scene. Collaboration with...

Continue Reading
New Study Reveals Women Hesitate on Vital Gynecological Screenings

Updated Category News Views 162

Understanding the Importance of Regular Gynecological Visits The health of women is paramount, particularly when it comes to preventive care like gynecology visits. A recent survey showcases a concerning trend where a significant number of women are postponing these crucial appointments, ultimately increasing their risk for conditions such as cervical cancer. Survey...

Continue Reading
Discover Lee Kum Kee's Culinary Heritage Initiative with UNESCO

Updated Category News Views 112

Lee Kum Kee Partners with UNESCO for a Flavorful Initiative Lee Kum Kee Sauce, known globally for its exceptional sauces and condiments, has embarked on an innovative journey through a collaboration with UNESCO. This partnership marks the launch of the "Forever Flavors Project," a unique initiative designed to preserve the rich tapestry of culinary experiences across the...

Continue Reading
Ellianos Coffee Adds Refreshing Lemonade and Sweet Tea to Menu

Updated Category News Views 122

Ellianos Coffee Expands Menu with Lemonade and Sweet Tea Ellianos Coffee, a beloved drive-thru specialty coffee brand, has just unveiled two exciting new menu items: Lemonade and Sweet Tea. As the summer heats up, these beverages offer refreshing choices for customers looking to enjoy something cool and delicious. Perfectly Customizable Drinks for Everyone Customers can...

Continue Reading