Nordstrom Inc. (JWN) Financials Nov 17, 2014, 4:51
Post# of 250602
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Nordstrom Inc.
Fiscal year is February-January. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 8.63B 9.7B 10.88B 12.15B 12.54B
Cost of Goods Sold (COGS) incl. D&A 5.33B 5.9B 6.59B 7.43B 7.74B
COGS excluding D&A 5.02B 5.57B 6.22B 7B 7.28B
Depreciation & Amortization Expense 313M 327M 371M 429M 454M
Depreciation - - - 410M 444M
Amortization of Intangibles - - - 19M 10M
Gross Income 3.3B 3.8B 4.29B 4.72B 4.8B
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 2.47B 2.69B 3.03B 3.38B 3.46B
Research & Development 0 0 0 0 0
Other SG&A 2.47B 2.69B 3.03B 3.38B 3.46B
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 13M 0 0
EBIT after Unusual Expense 0 0 (13M) 0 0
Non Operating Income/Expense 8M 9M 9M 10M 9M
Non-Operating Interest Income 3M 1M 2M 2M 1M
Equity in Affiliates (Pretax) - - - - 0
Interest Expense 141M 128M 132M 162M 162M
Gross Interest Expense 148M 133M 139M 167M 176M
Interest Capitalized 7M 5M 7M 5M 14M
Pretax Income 696M 991M 1.12B 1.19B 1.19B
Income Tax 255M 378M 436M 450M 455M
Income Tax - Current Domestic 313M 376M 422M 428M 443M
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic (58M) 2M 14M 22M 12M
Income Tax - Deferred Foreign - - - - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 441M 613M 683M 735M 734M
Minority Interest Expense 0 0 0 0 0
Net Income 441M 613M 683M 735M 734M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 441M 613M 683M 735M 734M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 441M 613M 683M 735M 734M
EPS (Basic) 2.03 2.80 3.20 3.62 3.77
Basic Shares Outstanding 216.8M 218.8M 213.5M 203M 194.5M
EPS (Diluted) 2.01 2.75 3.14 3.56 3.71
Diluted Shares Outstanding 219.7M 222.6M 217.7M 206.7M 197.7M
EBITDA 1.14B 1.44B 1.62B 1.76B 1.8B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.