Nusantara Infrastructure (META) Financials Nov 17, 2014,
Nusantara Infrastructure (META) Financials Nov 17, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Nusantara Infrastructure
Fiscal year is January-December. All values IDR millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 193.1B 187.62B 232B 270.4B 425.86B
Cost of Goods Sold (COGS) incl. D&A 88.85B 61.7B 90.85B 101.48B 225.24B
COGS excluding D&A 38.85B 0 31.5B 34.14B 154.66B
Depreciation & Amortization Expense 50B 61.7B 59.36B 67.33B 70.58B
Depreciation 49.68B 60.94B 59.36B 4.74B 8.02B
Amortization of Intangibles 318.26M 763.82M 0 62.59B 62.55B
Gross Income 104.25B 125.92B 141.15B 168.92B 200.62B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 28.29B 34.61B 53.12B 64.88B 72.15B
Research & Development 0 0 0 0 0
Other SG&A 28.29B 34.61B 53.12B 64.88B 72.15B
Other Operating Expense 14.94B 23.23B 0 0 0
Unusual Expense 121M 20.75B 0 - -
EBIT after Unusual Expense (121M) (20.75B) 0 - -
Non Operating Income/Expense 1.03B (2.95B) (19.89B) 6.72B 27B
Non-Operating Interest Income 4.79B 6.48B 27.73B 19.44B 37.79B
Equity in Affiliates (Pretax) 937.16M (14.61B) - - -
Interest Expense 130.62B 109.45B 105.03B 82.5B 82.8B
Gross Interest Expense 130.62B 109.45B 105.03B 82.5B 82.8B
Interest Capitalized - - 0 0 0
Pretax Income (62.97B) (73.2B) (9.16B) 47.7B 110.46B
Income Tax (18.22B) (14.7B) 7.62B 5.77B 34.08B
Income Tax - Current Domestic 2.31B 3.3B 6.14B 12.28B 23.2B
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic (20.53B) (18B) 1.48B (6.51B) 10.88B
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates - - (11.08B) 6.23B 4.27B
Other After Tax Income (Expense) 121M 20.75B - 0 0
Consolidated Net Income (44.63B) (37.75B) (27.87B) 48.16B 80.65B
Minority Interest Expense (2.84B) (3.27B) (778.35M) 4.79B 20.55B
Net Income (41.79B) (34.48B) (27.09B) 43.37B 60.1B
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (41.79B) (34.48B) (27.09B) 43.37B 60.1B
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (41.79B) (34.48B) (27.09B) 43.37B 60.1B
EPS (Basic) (7.86) (3.41) (1.98) 3.20 3.95
Basic Shares Outstanding 5.32B 10.13B 13.66B 13.57B 15.24B
EPS (Diluted) - (3.30) (1.98) 3.16 3.95
Diluted Shares Outstanding - 10.45B 13.66B 13.73B 15.24B
EBITDA 111.02B 129.78B 147.38B 171.37B 199.05B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼
Top 10 Most Recent News Articles
Riding the Ergonomic Wave at IFA 2026 No stranger to the innovation spotlight, LiberNovo’s got its eyes on Berlin this time around. As sparks fly at the IFA 2026, they’re rolling out their grand Maxis Series and rubbing shoulders with big names in technology. How does a company shake things up in a sea of tech? Start by thinking big and tall—literally. Maxis Series:...
Continue Reading
Something's got folks eyeing Whidbey Island like a gambler with a hot tip—and it ain't just the thrill of a vacation spot. Anyone with half a brain knows real estate moves in waves, and right now, Whidbey Island's caught some serious momentum. You can't ignore the pull of natural beauty, access to city life, and that laid-back vibe that seems to whisper "slow down and...
Continue Reading
D-Wave Quantum Under Legal Microscope Alright, folks, let's dive headfirst into some dicey financial waters with D-Wave Quantum Inc. (NASDAQ: QBTS). This quantum computing company is finding itself in a bit of a pickle following some rough second-quarter results that left investors scratching their heads. If you bought into the hype and are feeling the sting in your...
Continue Reading
MERACH's Ambitious Leap into European Markets Walking is one of life's simple pleasures, but it's not always convenient in our work-from-home driven world. That's where MERACH's UltraWalk W60 Plus comes in, dropping anchor in Europe like a brand new ship with all the bells and whistles. What makes this walking pad different, you ask? It's designed to become a natural...
Continue Reading
Mounting Threats in Mountain Chains That nightmare on August 26 at Mount Langtang Lirung in Nepal—where an ice-rock avalanche triggered a catastrophic mudslide—brought a harsh reminder that these mountains are cracking wide open. With 31 dead and over 500 souls still unaccounted for, it's a chilling warning about how vulnerable high-altitude regions have become. A...
Continue Reading
While You Dream, DUVA ONE Works Here's the scoop: DUVA just took sleep tech to another level with their DUVA ONE earbuds launched at Berlin's IFA 2026. These aren't just any earbuds; they're engineered to actually do something while you're sleeping. DUVA ONE senses what’s happening during your snooze session and adjusts right on the fly. The Night Patrol: In-Ear and...
Continue Reading
York Space Systems Under the Legal Spotlight Ever get that feeling when something just doesn’t sit right? Like a burr under the saddle, York Space Systems is now grappling with a class action lawsuit that's throwing a heap of shade on its recent moves. What’s at play? Bronstein, Gewirtz & Grossman, LLC, a law firm that seems to have a nose for corporate messes, has...
Continue Reading
Ever seen a whole nation's hygiene industry getting a deep dive from not just one, but three major standards bodies? That's what just went down in Senegal. Softcare opened its doors wide to folks from the Senegalese Association for Standardization (ASN), the International Organization for Standardization (ISO), and the Swedish Institute for Standards (SIS). This was no...
Continue Reading
Changhong's Game Plan: From Global Reach to Local Touch Well, Changhong's not sitting back at IFA 2026, let me tell you that. This isn't your run-of-the-mill showcase; it's a full-on reveal of what happens when a company takes AI tech and tunes it to the heartbeat of daily life. TVs, fridges, air conditioners—you name it, they've got an AI twist on it. But is this just...
Continue Reading
Oven Culture: Beyond Simple Baking When it comes to the kitchen, we're always promised more than we get. You know the spiel: the heart of the home, a place for traditions. But honestly? Most ovens are about as exciting as watching paint dry. Often too cramped, uneven, and a pain in the backside to preheat. But then, out of the burning blue, Midea comes along with their...
Continue Reading
Top 5 Most Recently Viewed Articles
Netmore Group and Cellnex UK Join Forces Netmore Group has announced a dynamic partnership with Cellnex UK to enhance the deployment and densification of a Low Power Wide Area Network (LPWAN) across the UK. This collaboration leverages Cellnex UK's streetworks monopole infrastructure for the installation of LoRaWAN gateways, providing an essential foundation for advanced...
Continue Reading
Comstock Announces Progress in Third Quarter Results Comstock Inc. (NYSE: LODE) has made significant strides in its third quarter results for 2024, reflecting key developments across its business segments in renewable fuels, metal recycling, and mining. The company's efforts, led by Executive Chairman and CEO Corrado De Gasperis, are focused on capitalizing on innovative...
Continue Reading
Altus Group's Property Tax Business Transaction Overview Altus Group Limited, a prominent name in asset and fund management within the commercial real estate sector, has recently brought attention to its strategic decision involving the sale of its global Property Tax business to Ryan, LLC. The announcement came in light of the expiration of regulatory waiting periods,...
Continue Reading
Insights into US Layoff Trends for September The landscape of employment in the U.S. has seen notable changes as September brings a slight dip in layoff announcements compared to the previous month. According to the latest findings from an outplacement firm, 72,821 job cuts were reported in September, reflecting a decrease of 4% from the 75,891 layoffs recorded in August....
Continue Reading
New Offering Announced by DoubleDown Interactive DoubleDown Interactive Co., Ltd. (Nasdaq: DDI), an emerging leader in the digital gaming sector, has ventured into a remarkable secondary offering of American Depositary Shares (ADSs). This strategic move involves 2,330,468 ADSs priced at an attractive rate of $8.00 each, as announced recently. This effort is orchestrated...
Continue Reading