Hanger Inc. (HGR) Financials Nov 17, 2014, 4:23 p.
Post# of 250602
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Hanger Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 760.07M 817.38M 918.54M 985.55M 1.05B
Cost of Goods Sold (COGS) incl. D&A 509.2M 550.47M 621.41M 666.17M 726.27M
COGS excluding D&A 492.88M 531.66M 590.44M 631.52M 688.78M
Depreciation & Amortization Expense 16.32M 18.81M 30.97M 34.65M 37.49M
Depreciation 15.02M 17.3M 26.2M 29.2M 30.8M
Amortization of Intangibles 1.3M 1.51M 4.77M 5.45M 6.69M
Gross Income 250.88M 266.91M 297.13M 319.38M 320.17M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 160.36M 163.47M 178.34M 188.87M 178.9M
Research & Development - - - - 500,000
Other SG&A 160.36M 163.47M 178.34M 188.87M 178.4M
Other Operating Expense 0 0 0 0 0
Unusual Expense (167,000) 36.04M 1.97M 1.17M 14.05M
EBIT after Unusual Expense 167,000 (36.04M) (1.97M) (1.17M) (14.05M)
Non Operating Income/Expense 0 (1.61M) 0 0 0
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 30.69M 30.34M 31.82M 31.17M 26.48M
Gross Interest Expense 30.69M 30.34M 31.82M 31.17M 26.48M
Interest Capitalized 0 0 0 0 0
Pretax Income 59.99M 35.44M 85.01M 98.17M 100.74M
Income Tax 23.9M 14.01M 29.99M 34.48M 37.16M
Income Tax - Current Domestic 22.83M 13.26M 21.55M 38.78M 38.76M
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic 1.07M 752,000 8.44M (4.3M) (1.6M)
Income Tax - Deferred Foreign - - - - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 36.09M 21.44M 55.02M 63.69M 63.58M
Minority Interest Expense 0 0 0 0 0
Net Income 36.09M 21.44M 55.02M 63.69M 63.58M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 36.09M 21.44M 55.02M 63.69M 63.58M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 36.09M 21.44M 55.02M 63.69M 63.58M
EPS (Basic) 1.15 0.66 1.64 1.86 1.83
Basic Shares Outstanding 31.38M 32.24M 33.54M 34.28M 34.82M
EPS (Diluted) 1.13 0.65 1.61 1.83 1.80
Diluted Shares Outstanding 32.07M 32.89M 34.22M 34.83M 35.39M
EBITDA 106.84M 122.25M 149.76M 165.16M 178.75M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.