BCE Inc. (BCE) Financials Nov 17, 2014, 5:03 p.m.
Post# of 250674
Posted On: 11/18/2014 3:49:21 AM
BCE Inc. (BCE) Financials Nov 17, 2014, 5:03 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for BCE Inc.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 17.74B 18.07B 19.5B 19.98B 20.4B
Cost of Goods Sold (COGS) incl. D&A 8.25B 12.16B 13.25B 13.6B 13.83B
COGS excluding D&A 4.88B 9.04B 9.99B 10.22B 10.45B
Depreciation & Amortization Expense 3.37B 3.13B 3.26B 3.39B 3.38B
Depreciation 2.6B 2.39B 2.54B 2.67B 2.73B
Amortization of Intangibles 776M 737M 723M 714M 646M
Gross Income 9.48B 5.91B 6.25B 6.37B 6.57B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 5.77B 1.85B 1.88B 1.88B 1.86B
Research & Development 0 340M 229M 227M 201M
Other SG&A 5.77B 1.51B 1.65B 1.65B 1.66B
Other Operating Expense 0 191M 53M 0 0
Unusual Expense 527M 19M 318M 108M 367M
EBIT after Unusual Expense (527M) (19M) (318M) (108M) (367M)
Non Operating Income/Expense (32M) (357M) 94M 349M (163M)
Non-Operating Interest Income 14M 6M 21M 6M 0
Equity in Affiliates (Pretax) 0 8M 24M - -
Interest Expense 723M 685M 842M 865M 931M
Gross Interest Expense 779M 743M 854M 884M 947M
Interest Capitalized 56M 58M 12M 19M 16M
Pretax Income 2.45B 2.82B 3.29B 3.88B 3.25B
Income Tax 368M 632M 720M 825M 828M
Income Tax - Current Domestic 336M 284M 525M 636M 784M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 32M 348M 195M 189M 44M
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 1M (32M)
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 2.08B 2.19B 2.57B 3.05B 2.39B
Minority Interest Expense 333M (5M) 234M 290M 282M
Net Income 1.75B 2.2B 2.34B 2.76B 2.11B
Extraordinaries & Discontinued Operations (11M) 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets (13M) 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 2M 0 0 0 0
Net Income After Extraordinaries 1.74B 2.2B 2.34B 2.76B 2.11B
Preferred Dividends 107M 112M 119M 139M 131M
Net Income Available to Common 1.64B 2.08B 2.22B 2.62B 1.98B
EPS (Basic) 2.12 2.74 2.88 3.39 2.55
Basic Shares Outstanding 772.9M 759M 771.4M 774.3M 775.8M
EPS (Diluted) 2.12 2.74 2.88 3.39 2.54
Diluted Shares Outstanding 772.9M 759.5M 771.8M 774.6M 776.4M
EBITDA 7.09B 6.99B 7.58B 7.88B 8.09B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for BCE Inc.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 17.74B 18.07B 19.5B 19.98B 20.4B
Cost of Goods Sold (COGS) incl. D&A 8.25B 12.16B 13.25B 13.6B 13.83B
COGS excluding D&A 4.88B 9.04B 9.99B 10.22B 10.45B
Depreciation & Amortization Expense 3.37B 3.13B 3.26B 3.39B 3.38B
Depreciation 2.6B 2.39B 2.54B 2.67B 2.73B
Amortization of Intangibles 776M 737M 723M 714M 646M
Gross Income 9.48B 5.91B 6.25B 6.37B 6.57B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 5.77B 1.85B 1.88B 1.88B 1.86B
Research & Development 0 340M 229M 227M 201M
Other SG&A 5.77B 1.51B 1.65B 1.65B 1.66B
Other Operating Expense 0 191M 53M 0 0
Unusual Expense 527M 19M 318M 108M 367M
EBIT after Unusual Expense (527M) (19M) (318M) (108M) (367M)
Non Operating Income/Expense (32M) (357M) 94M 349M (163M)
Non-Operating Interest Income 14M 6M 21M 6M 0
Equity in Affiliates (Pretax) 0 8M 24M - -
Interest Expense 723M 685M 842M 865M 931M
Gross Interest Expense 779M 743M 854M 884M 947M
Interest Capitalized 56M 58M 12M 19M 16M
Pretax Income 2.45B 2.82B 3.29B 3.88B 3.25B
Income Tax 368M 632M 720M 825M 828M
Income Tax - Current Domestic 336M 284M 525M 636M 784M
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 32M 348M 195M 189M 44M
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 1M (32M)
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 2.08B 2.19B 2.57B 3.05B 2.39B
Minority Interest Expense 333M (5M) 234M 290M 282M
Net Income 1.75B 2.2B 2.34B 2.76B 2.11B
Extraordinaries & Discontinued Operations (11M) 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets (13M) 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 2M 0 0 0 0
Net Income After Extraordinaries 1.74B 2.2B 2.34B 2.76B 2.11B
Preferred Dividends 107M 112M 119M 139M 131M
Net Income Available to Common 1.64B 2.08B 2.22B 2.62B 1.98B
EPS (Basic) 2.12 2.74 2.88 3.39 2.55
Basic Shares Outstanding 772.9M 759M 771.4M 774.3M 775.8M
EPS (Diluted) 2.12 2.74 2.88 3.39 2.54
Diluted Shares Outstanding 772.9M 759.5M 771.8M 774.6M 776.4M
EBITDA 7.09B 6.99B 7.58B 7.88B 8.09B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)