Tesoro Logistics LP (TLLP) Financials Nov 17, 2014
Post# of 250602
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Tesoro Logistics LP
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 90.96M 93.17M 80.95M 156.84M 305.48M
Cost of Goods Sold (COGS) incl. D&A 44.32M 44.91M 50.6M 85.83M 200.87M
COGS excluding D&A 35.5M 36.91M 42.52M 72.77M 157.62M
Depreciation & Amortization Expense 8.82M 8.01M 8.08M 13.06M 43.25M
Depreciation 8.82M 8.01M 8.08M 13.06M 43.25M
Amortization of Intangibles - 0 0 - 0
Gross Income 46.64M 48.25M 30.35M 71.01M 104.6M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 4.01M 4.05M 7.99M 12.91M 24.84M
Research & Development 0 0 0 0 -
Other SG&A 4.01M 4.05M 7.99M 12.91M 24.84M
Other Operating Expense 0 0 0 0 0
Unusual Expense - 0 (7.2M) (6.89M) (1.13M)
EBIT after Unusual Expense - 0 7.2M 6.89M 1.13M
Non Operating Income/Expense 0 0 (1,000) (535,000) (177,000)
Non-Operating Interest Income - - - 48,000 502,000
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense 2.31M 2.39M 1.61M 8.99M 39.58M
Gross Interest Expense 2.31M 2.39M 1.71M 10.29M 41.88M
Interest Capitalized - 0 100,000 1.3M 2.3M
Pretax Income 40.33M 41.82M 27.95M 55.51M 41.64M
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates 0 0 0 1.28M 38.02M
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income 40.33M 41.82M 27.95M 56.79M 79.65M
Minority Interest Expense 0 0 692,000 2.67M 12.15M
Net Income 40.33M 41.82M 27.25M 54.12M 67.5M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 40.33M 41.82M 27.25M 54.12M 67.5M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 40.33M 41.82M 27.25M 54.12M 67.5M
EPS (Basic) - - 0.89 1.70 1.44
Basic Shares Outstanding - - - 31.87M 46.8M
EPS (Diluted) - - 0.89 1.69 1.44
Diluted Shares Outstanding - - - 31.96M 46.87M
EBITDA 51.46M 52.21M 30.44M 71.16M 123.02M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.