YuMe Inc. (YUME) Financials Nov 17, 2014, 4:23 p.m
Post# of 250674

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for YuMe Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 51.87M 68.57M 116.74M 151.13M
Cost of Goods Sold (COGS) incl. D&A - 31.57M 42.79M 62.99M 80.24M
COGS excluding D&A - 30.64M 40.69M 60.2M 76.14M
Depreciation & Amortization Expense - 926,000 2.1M 2.78M 4.1M
Depreciation - 926,000 2M 2.58M 3.3M
Amortization of Intangibles - 0 100,000 200,000 800,000
Gross Income - 20.31M 25.78M 53.76M 70.89M
2010 2011 2012 2013 5-year trend
SG&A Expense - 20.34M 35.85M 45.82M 69.61M
Research & Development - 1.86M 2.73M 2.77M 4.5M
Other SG&A - 18.48M 33.11M 43.05M 65.11M
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 882,000 902,000 125,000
EBIT after Unusual Expense - 0 (882,000) (902,000) (125,000)
Non Operating Income/Expense - (171,000) (37,000) (45,000) (114,000)
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 54,000 164,000 117,000 47,000
Gross Interest Expense - 54,000 164,000 117,000 47,000
Interest Capitalized - 0 0 0 0
Pretax Income - (255,000) (11.15M) 6.88M 991,000
Income Tax - 111,000 (62,000) 612,000 670,000
Income Tax - Current Domestic - 42,000 59,000 410,000 599,000
Income Tax - Current Foreign - 57,000 0 0 260,000
Income Tax - Deferred Domestic - 12,000 0 0 (244,000)
Income Tax - Deferred Foreign - 0 (121,000) 202,000 55,000
Income Tax Credits - 0 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 (6.18M) 0
Consolidated Net Income - (366,000) (11.09M) 89,000 321,000
Minority Interest Expense - 0 0 0 0
Net Income - (366,000) (11.09M) 89,000 321,000
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (366,000) (11.09M) 89,000 321,000
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (366,000) (11.09M) 89,000 321,000
EPS (Basic) - (0.01) (0.35) 0.00 0.02
Basic Shares Outstanding - 31.8M 31.8M 31.8M 15.75M
EPS (Diluted) - (0.01) (0.35) 0.00 0.02
Diluted Shares Outstanding - 31.8M 31.8M 31.8M 17.25M
EBITDA - 896,000 (7.97M) 10.73M 5.38M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

