Brandywine Realty Trust (BDN) Financials Nov 17, 2

Brandywine Realty Trust (BDN) Financials Nov 17, 2014, 4:25 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Brandywine Realty Trust


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 581.3M 566.9M 581.81M 553.8M 584.36M
Total Investment Income (916,000) - 0 50,000 29.6M
Sundry Revenue/Income 103.99M 100.7M 101.21M 541.63M 541.7M
Trading Account Income - - - - -
Trust Income, Commissions & Fees - - 0 12.12M 13.05M
Commission & Fee Income - - 0 12.12M 13.05M
Total Expense 605.4M 602.95M 611.79M 578.54M 558.08M
Total Interest Expense 141.6M 136.41M 136.4M 140M 127.3M
Depreciation & Amortization Expense 208.59M 212.78M 219.11M 189.76M 189.85M
Other Operating Expense 66.23M 60.31M 61.82M 2.99M (6.87M)
2009 2010 2011 2012 2013 5-year trend
Operating Income (24.1M) (36.06M) (29.98M) (24.75M) 26.28M
Non-Operating Income (Expense) 6.57M 8.53M 8.2M 17.59M 16.42M
Non-Operating Interest Income - - 1.81M 3.01M 1.04M
Miscellaneous Non Operating Expense 2.5M 3.22M 2.61M 11.84M 11.72M
Equity in Affiliates (Pretax) 4.07M 5.31M 3.78M 2.74M 3.66M
Unusual Expense (23.18M) 2.11M (8.55M) 23M 3.72M
Pretax Income 5.65M (29.64M) (13.23M) (30.15M) 38.98M
Income Taxes 0 0 0 0 0
Income Tax - Current - Domestic 0 0 0 - -
Income Tax - Current - Foreign 0 0 0 - -
Income Tax - Deferred - Domestic 0 0 0 - -
Income Tax - Deferred - Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 (505,000) (4.43M) (363,000)
Consolidated Net Income 5.65M (29.64M) (13.74M) (34.58M) 38.62M
Minority Interest Expense 25,000 (787,000) (548,000) (736,000) 357,000
Net Income 5.62M (28.85M) (13.19M) (33.85M) 38.26M
Extraordinaries & Discontinued Operations 2.4M 11.78M 8.19M 36.01M 4.15M
Extra Items & Gain/Loss Sale Of Assets 1.24M 11.01M 7.26M 34.77M 3.38M
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 1.17M 766,000 921,000 1.24M 770,000
Net Income After Extraordinaries 3.22M (40.63M) (21.37M) (69.86M) 34.11M
Preferred Dividends 8.27M 8.5M 7.99M 10.41M 6.9M
Net Income Available to Common (2.65M) (37.36M) (21.18M) (44.25M) 31.36M
EPS (Basic) (0.01) (0.27) (0.15) (0.30) 0.21
Basic Shares Outstanding 111.9M 131.74M 135.44M 143.26M 153.14M
EPS (Diluted) (0.01) (0.27) (0.15) (0.30) 0.21
Diluted Shares Outstanding 113.25M 131.74M 135.44M 143.26M 154.41M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.