Anadarko Petroleum Corp. (APC) Financials Nov 17, 2014, 5:58 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Anadarko Petroleum Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 8.25B 10.84B 13.89B 13.33B 14.87B
Cost of Goods Sold (COGS) incl. D&A 6.78B 6.95B 7.58B 7.5B 7.93B
COGS excluding D&A 3.25B 3.24B 3.75B 3.54B 4B
Depreciation & Amortization Expense 3.53B 3.71B 3.83B 3.96B 3.93B
Depreciation 3.53B - 3.83B 3.96B 3.92B
Amortization of Intangibles 2M - 4M 6M 7M
Gross Income 1.47B 3.89B 6.31B 5.83B 6.94B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 983M 982M 1.11B 1.25B 1.09B
Research & Development - - - - -
Other SG&A 983M 982M 1.11B 1.25B 1.09B
Other Operating Expense 746M 1.07B 1.49B 1.22B 1.08B
Unusual Expense 832M 205M 6.33B (159M) 2.12B
EBIT after Unusual Expense (832M) (205M) (6.33B) 159M (2.12B)
Non Operating Income/Expense 1.68B 745M 9M 776M 110M
Non-Operating Interest Income 19M 13M 21M 16M 19M
Equity in Affiliates (Pretax) 42M 37M 41M 43M 42M
Interest Expense 759M 791M 877M 784M 723M
Gross Interest Expense 828M 919M 1.02B 1.01B 986M
Interest Capitalized 69M 128M 147M 221M 263M
Pretax Income (108M) 1.64B (3.42B) 3.57B 2.11B
Income Tax (5M) 820M (856M) 1.12B 1.17B
Income Tax - Current Domestic (246M) 323M (380M) 70M 155M
Income Tax - Current Foreign 409M 628M 977M 891M 873M
Income Tax - Deferred Domestic (116M) (83M) (1.54B) 85M 85M
Income Tax - Deferred Foreign (52M) (48M) 85M 74M 52M
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 (4M) 0 (15M) (6M)
Consolidated Net Income (103M) 817M (2.57B) 2.43B 935M
Minority Interest Expense 32M 60M 81M 54M 140M
Net Income (135M) 757M (2.65B) 2.38B 795M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (135M) 757M (2.65B) 2.38B 795M
Preferred Dividends 0 1M 0 0 0
Net Income Available to Common (135M) 756M (2.65B) 2.38B 795M
EPS (Basic) (0.28) 1.53 (5.32) 4.76 1.58
Basic Shares Outstanding 480M 495M 498M 500M 502M
EPS (Diluted) (0.28) 1.52 (5.32) 4.74 1.58
Diluted Shares Outstanding 480M 497M 498M 502M 505M
EBITDA 3.28B 5.56B 7.54B 7.32B 8.7B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Anadarko Petroleum Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 8.25B 10.84B 13.89B 13.33B 14.87B
Cost of Goods Sold (COGS) incl. D&A 6.78B 6.95B 7.58B 7.5B 7.93B
COGS excluding D&A 3.25B 3.24B 3.75B 3.54B 4B
Depreciation & Amortization Expense 3.53B 3.71B 3.83B 3.96B 3.93B
Depreciation 3.53B - 3.83B 3.96B 3.92B
Amortization of Intangibles 2M - 4M 6M 7M
Gross Income 1.47B 3.89B 6.31B 5.83B 6.94B
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 983M 982M 1.11B 1.25B 1.09B
Research & Development - - - - -
Other SG&A 983M 982M 1.11B 1.25B 1.09B
Other Operating Expense 746M 1.07B 1.49B 1.22B 1.08B
Unusual Expense 832M 205M 6.33B (159M) 2.12B
EBIT after Unusual Expense (832M) (205M) (6.33B) 159M (2.12B)
Non Operating Income/Expense 1.68B 745M 9M 776M 110M
Non-Operating Interest Income 19M 13M 21M 16M 19M
Equity in Affiliates (Pretax) 42M 37M 41M 43M 42M
Interest Expense 759M 791M 877M 784M 723M
Gross Interest Expense 828M 919M 1.02B 1.01B 986M
Interest Capitalized 69M 128M 147M 221M 263M
Pretax Income (108M) 1.64B (3.42B) 3.57B 2.11B
Income Tax (5M) 820M (856M) 1.12B 1.17B
Income Tax - Current Domestic (246M) 323M (380M) 70M 155M
Income Tax - Current Foreign 409M 628M 977M 891M 873M
Income Tax - Deferred Domestic (116M) (83M) (1.54B) 85M 85M
Income Tax - Deferred Foreign (52M) (48M) 85M 74M 52M
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 (4M) 0 (15M) (6M)
Consolidated Net Income (103M) 817M (2.57B) 2.43B 935M
Minority Interest Expense 32M 60M 81M 54M 140M
Net Income (135M) 757M (2.65B) 2.38B 795M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (135M) 757M (2.65B) 2.38B 795M
Preferred Dividends 0 1M 0 0 0
Net Income Available to Common (135M) 756M (2.65B) 2.38B 795M
EPS (Basic) (0.28) 1.53 (5.32) 4.76 1.58
Basic Shares Outstanding 480M 495M 498M 500M 502M
EPS (Diluted) (0.28) 1.52 (5.32) 4.74 1.58
Diluted Shares Outstanding 480M 497M 498M 502M 505M
EBITDA 3.28B 5.56B 7.54B 7.32B 8.7B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
