Calix Inc. (CALX) Financials Nov 17, 2014, 4:23

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Calix Inc. (CALX) Financials Nov 17, 2014, 4:23 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Calix Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 232.95M 287.04M 344.67M 330.22M 382.62M
Cost of Goods Sold (COGS) incl. D&A 157.04M 175.05M 233.79M 202.85M 221.75M
COGS excluding D&A 145.92M 163.12M 207.71M 176.54M 193.01M
Depreciation & Amortization Expense 11.12M 11.94M 26.08M 26.31M 28.74M
Depreciation 4.94M 5.02M 7.95M 8.56M 10.18M
Amortization of Intangibles 6.18M 6.92M 18.12M 17.75M 18.56M
Gross Income 75.9M 111.99M 110.88M 127.37M 160.87M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 95.23M 125.53M 150.28M 154.99M 179.32M
Research & Development 46.13M 55.41M 67.73M 66.75M 79.3M
Other SG&A 49.1M 70.12M 82.55M 88.24M 100.02M
Other Operating Expense 0 0 0 0 0
Unusual Expense (37,000) 173,000 12.93M 372,000 (1.65M)
EBIT after Unusual Expense 37,000 (173,000) (12.93M) (372,000) 1.65M
Non Operating Income/Expense 119,000 (3.95M) 92,000 (3,000) (317,000)
Non-Operating Interest Income 245,000 384,000 87,000 15,000 7,000
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense 3.87M 1.19M 184,000 185,000 167,000
Gross Interest Expense 3.87M 1.19M 184,000 185,000 167,000
Interest Capitalized - - 0 0 0
Pretax Income (22.79M) (18.47M) (52.33M) (28.17M) (17.28M)
Income Tax (352,000) 81,000 224,000 158,000 (14,000)
Income Tax - Current Domestic - - - 225,000 (233,000)
Income Tax - Current Foreign (352,000) 0 - 440,000 315,000
Income Tax - Deferred Domestic - 0 - (563,000) 0
Income Tax - Deferred Foreign - 0 - 56,000 (96,000)
Income Tax Credits - 0 - 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (22.44M) (18.55M) (52.55M) (28.33M) (17.27M)
Minority Interest Expense 0 0 0 0 0
Net Income (22.44M) (18.55M) (52.55M) (28.33M) (17.27M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (22.44M) (18.55M) (52.55M) (28.33M) (17.27M)
Preferred Dividends 3.75M 900,000 0 0 0
Net Income Available to Common (26.19M) (19.45M) (52.55M) (28.33M) (17.27M)
EPS (Basic) (0.48) (0.65) (1.15) (0.59) (0.35)
Basic Shares Outstanding 54.45M 29.78M 45.55M 48.18M 49.42M
EPS (Diluted) (0.48) (0.65) (1.15) (0.59) (0.35)
Diluted Shares Outstanding 54.45M 29.78M 45.55M 48.18M 49.42M
EBITDA (8.21M) (1.61M) (13.32M) (1.31M) 10.29M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

CVS Health Under Fire: Fiduciary Duty Breach?

Updated Category News Views 2

CVS Under Regulatory Spotlight for Fiduciary Breaches You'd think by now companies would have their fiduciary ducks in a row. But here we are, with CVS Health Corporation (NYSE: CVS) catching heat from the legal eagles over at Halper Sadeh LLC. The knife’s out for some of the big wigs – apparently, there's chatter they might’ve slipped on their duty to play nice...

Continue Reading
Krispy Kreme Faces Legal Probe: Fiduciary Breach?

Updated Category News Views 3

Diving Deep into the Krispy Kreme Allegations Look, this isn't your run-of-the-mill donut drama. When you hear rumblings of corporate missteps, especially ones that involve potential breaches of fiduciary duties, it's time to perk up those ears. Over at Krispy Kreme, Inc. (NASDAQ:DNUT), there's some heat in the kitchen, and it's not just from frying those glazed beauties....

Continue Reading
PACS Group Faces Legal Scrutiny: What to Watch

Updated Category News Views 3

PACS Group: Legal Storm Brewing Welcome to the latest saga in the volatile theater of corporate governance. PACS Group, Inc., ticker symbol NYSE:PACS, is under the microscope, and not for debuting a groundbreaking product or hitting a stock milestone. Nope, instead we've got Halper Sadeh LLC out of New York investigating some possible hanky-panky from PACS directors and...

Continue Reading
Jackson Wang's Fantasy IP Hits Hong Kong Stage

Updated Category News Views 4

A Star-Studded Fantasy Comes Alive Hong Kong isn't just about dim sum and skyline views—it's a magnet for celebrity showcases, and this time, Jackson Wang's pulling the strings. The guy's ventured beyond music and idol fame, diving head-first into creative visuals with his fantasy IP, "Under the Castle" (UTC). Pairing up with Ocean Park's Halloween Fest, he's cooked up...

Continue Reading
Quay Sunglasses: Luxury Looks, Affordable Prices

Updated Category News Views 2

Ah, sunglasses—the quintessential accessory that screams both practicality and style. A million-dollar look without the million-dollar expense? That's where Quay comes in. They've been recognized by Expert Consumers, no less, as some of the best-in-class for affordable luxury eye candy out there—aimed at shoppers who want the designer vibe without the hemorrhaging...

Continue Reading
Geron Corp Faces Fiduciary Duty Investigation

Updated Category News Views 4

Spotlight on Geron's Corporate Governance: What's Happening? The heat's been turned up on Geron Corporation this week, with Halper Sadeh LLC, an investor rights law outfit, digging into whether some folks at the helm have strayed from their fiduciary duties to the shareholders. Now, if you're holding onto NASDAQ:GERN stock or thinking about diving in, it's high time to...

Continue Reading
AI and Storytelling Make Waves in Science Education

Updated Category News Views 4

University's Innovative Approach to Learning Alright, here's something you don't see every day. The University of Phoenix managed to snag some kudos from an academic journal for using AI and storytelling to teach environmental science. That's like hitting two bulls-eyes with one shot in the world of education. The recognition from Glacies for this Editor's Choice paper...

Continue Reading
HONA Faces Legal Heat: Investor Lawsuit Over Losses

Updated Category News Views 5

The Investor Storm Brewing Over Honeywell Aerospace There it is again, another industry heavyweight caught in a dizzying whirlwind of litigation. Honeywell Aerospace Inc. (NASDAQ:HONA), a name as established as an old boot in the business, now faces a class action lawsuit that's got investors frantically dusting off phone numbers for their attorneys. The Messy Allegations...

Continue Reading

Top 5 Most Recently Viewed Articles

Transforming $1000 into Wealth with Cognizant Tech Solutions

Updated Category News Views 251

Transforming Investment with Cognizant Tech Solutions Cognizant Tech Solns (NASDAQ: CTSH) has shown remarkable growth over the past two decades, significantly outperforming the market and providing substantial returns to its investors. With an average annual return of 10.38%, investors have witnessed the power of compounding in action. Currently, the company boasts a...

Continue Reading
Sesame Software Achieves SOC 2 Compliance, Ensuring Data Security for 2025

Updated Category News Views 175

Sesame Software Milestone: Achieving SOC 2 Level 1 Compliance Sesame Software, a leader in innovative data integration and backup solutions, proudly announces its successful achievement of SOC 2 Level 1 compliance. This milestone is a testament to the company's unwavering commitment to protecting customer data and maintaining the highest standards of information security...

Continue Reading
O Positiv Launches Innovative URO Boric Acid Suppository

Updated Category News Views 299

O Positiv Launches URO Boric Acid Suppository for Women's Health Boric Acid Vaginal Suppository Aims to Support Healthy Vaginal Odor and pH Levels O Positiv, a pioneering women's health brand known for challenging societal taboos, is excited to announce the launch of its newest product: the URO Boric Acid Suppository. This marks the fifth addition to their dedicated line...

Continue Reading
Urgently Faces Challenges as Nasdaq Raises Compliance Issues

Updated Category News Views 265

Urgently Confronts Nasdaq Compliance Challenges Urgently Inc. (Nasdaq: ULY), a prominent provider of digital roadside and mobility assistance solutions, has recently found itself in a challenging situation with Nasdaq. The company received a notification from The Nasdaq Stock Market LLC, indicating that it has fallen short of the minimum requirements necessary for...

Continue Reading
CenterGate Capital Successfully Transfers Mid-State Maintenance

Updated Category News Views 457

CenterGate Capital Completes Sale of Mid-State Industrial Maintenance CenterGate Capital, an established private equity investment firm, is excited to announce the successful sale of its portfolio company, Mid-State Industrial Maintenance, to ONCAP, a prominent private equity platform of Onex Corporation. This move signifies a strategic expansion in the industrial...

Continue Reading