Northstar Realty Finance Corp. (NRF) Financials No

Northstar Realty Finance Corp. (NRF) Financials Nov 17, 2014, 5:03 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Northstar Realty Finance Corp.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 395.25M 599.4M 606.59M 615.73M 663.57M
Total Investment Income 128.46M 145.72M 78.78M 60.49M 28.79M
Sundry Revenue/Income 736,000 3.27M 4.6M 118.89M 240.91M
Trading Account Income 0 0 0 - -
Trust Income, Commissions & Fees 7.3M 5.68M 12.02M 50.3M 89.87M
Commission & Fee Income 7.3M 5.68M 12.02M 50.3M 89.87M
Total Expense 335.69M 1B 866.54M 910.61M 528.83M
Total Interest Expense 121.46M 131.34M 142.22M 43.15M 173.77M
Depreciation & Amortization Expense 41.86M 34.15M 45.06M 49.21M 93.47M
Other Operating Expense 13.02M 554.71M 514.12M 557.39M 52.14M
2009 2010 2011 2012 2013 5-year trend
Operating Income 59.57M (402.49M) (259.95M) (294.89M) 134.73M
Non-Operating Income (Expense) (211.79M) 0 1.42M 20.35M (214.29M)
Non-Operating Interest Income 0 0 0 0 0
Miscellaneous Non Operating Expense (209.98M) 0 4.16M 20.26M (299.76M)
Equity in Affiliates (Pretax) (1.81M) 0 (2.74M) 88,000 85.48M
Unusual Expense 0 (10.11M) (89,000) 966,000 0
Pretax Income (152.22M) (392.37M) (258.43M) (275.51M) (79.55M)
Income Taxes 0 0 0 0 0
Income Tax - Current - Domestic 0 0 0 - -
Income Tax - Current - Foreign 0 0 0 - -
Income Tax - Deferred - Domestic 0 0 0 - -
Income Tax - Deferred - Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 2.25M 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (152.22M) (390.12M) (258.43M) (275.51M) (79.55M)
Minority Interest Expense 6.29M (15.02M) (437,000) (11.53M) (5.97M)
Net Income (158.51M) (375.1M) (258M) (263.98M) (73.58M)
Extraordinaries & Discontinued Operations 15.64M 561,000 15.91M 2.42M (8.36M)
Extra Items & Gain/Loss Sale Of Assets 13.8M 2.53M 17.2M 2.08M 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 1.84M (1.97M) (1.29M) 340,000 (8.36M)
Net Income After Extraordinaries (174.15M) (375.66M) (273.91M) (266.4M) (65.23M)
Preferred Dividends 20.93M 20.93M 20.93M 27.03M 55.52M
Net Income Available to Common (179.43M) (396.03M) (278.92M) (291.01M) (129.1M)
EPS (Basic) (4.32) (10.40) (6.28) (4.64) (1.30)
Basic Shares Outstanding 34.93M 38.28M 44.67M 62.6M 105.91M
EPS (Diluted) (4.32) (10.24) (6.24) (4.64) (1.30)
Diluted Shares Outstanding 38.6M 41.42M 46.81M 65.61M 110.49M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.