Agnico Eagle Mines Ltd. (AEM) Financials Nov 17, 2014, 6:06 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Agnico Eagle Mines Ltd.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 699.98M 1.47B 1.8B 1.92B 1.69B
Cost of Goods Sold (COGS) incl. D&A 473.36M 952.69M 1.2B 1.28B 1.3B
COGS excluding D&A 390.72M 754.42M 941.7M 1B 998.74M
Depreciation & Amortization Expense 82.64M 198.27M 259M 271.77M 305.08M
Depreciation - 198.27M 259M 271.77M 305.08M
Amortization of Intangibles - 0 0 0 0
Gross Income 226.62M 512.55M 601.76M 641.18M 384.38M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 72.63M 97.16M 103.71M 121.24M 123.96M
Research & Development - - - - -
Other SG&A 72.63M 97.16M 103.71M 121.24M 123.96M
Other Operating Expense 5.72M 0 9.13M 4M 0
Unusual Expense 0 (67.09M) 899.12M 11.82M 583.3M
EBIT after Unusual Expense 0 67.09M (899.12M) (11.82M) (583.3M)
Non Operating Income/Expense (33.86M) 8.78M (305.71M) (11.26M) 687,269
Non-Operating Interest Income 18.44M 7.99M - 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 9.63M 50.98M 54.45M 57.87M 59.76M
Gross Interest Expense 9.63M 55.67M 55.44M 59.36M 63.39M
Interest Capitalized - 4.69M 989,386 1.49M 3.62M
Pretax Income 123.21M 448.27M (770.36M) 434.99M (381.95M)
Income Tax 24.52M 106.18M (207.45M) 124.18M 36.93M
Income Tax - Current Domestic 1.34M 35.24M 58.13M 8.75M 8.18M
Income Tax - Current Foreign 0 2M 3.68M 43.31M 45.81M
Income Tax - Deferred Domestic 23.18M 48.5M (333.83M) 26.03M (98.24M)
Income Tax - Deferred Foreign 0 20.44M 64.57M 46.09M 81.19M
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 - -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 98.69M 342.09M (562.92M) 310.81M (418.88M)
Minority Interest Expense 0 0 (59,363) 0 0
Net Income 98.69M 342.09M (562.86M) 310.81M (418.88M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 98.69M 342.09M (562.86M) 310.81M (418.88M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 98.69M 342.09M (562.86M) 310.81M (418.88M)
EPS (Basic) 0.63 2.11 (3.32) 1.82 (2.42)
Basic Shares Outstanding 155.94M 162.34M 169.35M 171.25M 172.89M
EPS (Diluted) 0.63 2.06 (3.32) 1.81 (2.42)
Diluted Shares Outstanding 158.62M 165.84M 169.35M 171.49M 172.89M
EBITDA 230.91M 613.65M 747.93M 787.7M 565.5M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Agnico Eagle Mines Ltd.
Fiscal year is January-December. All values CAD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 699.98M 1.47B 1.8B 1.92B 1.69B
Cost of Goods Sold (COGS) incl. D&A 473.36M 952.69M 1.2B 1.28B 1.3B
COGS excluding D&A 390.72M 754.42M 941.7M 1B 998.74M
Depreciation & Amortization Expense 82.64M 198.27M 259M 271.77M 305.08M
Depreciation - 198.27M 259M 271.77M 305.08M
Amortization of Intangibles - 0 0 0 0
Gross Income 226.62M 512.55M 601.76M 641.18M 384.38M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 72.63M 97.16M 103.71M 121.24M 123.96M
Research & Development - - - - -
Other SG&A 72.63M 97.16M 103.71M 121.24M 123.96M
Other Operating Expense 5.72M 0 9.13M 4M 0
Unusual Expense 0 (67.09M) 899.12M 11.82M 583.3M
EBIT after Unusual Expense 0 67.09M (899.12M) (11.82M) (583.3M)
Non Operating Income/Expense (33.86M) 8.78M (305.71M) (11.26M) 687,269
Non-Operating Interest Income 18.44M 7.99M - 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 9.63M 50.98M 54.45M 57.87M 59.76M
Gross Interest Expense 9.63M 55.67M 55.44M 59.36M 63.39M
Interest Capitalized - 4.69M 989,386 1.49M 3.62M
Pretax Income 123.21M 448.27M (770.36M) 434.99M (381.95M)
Income Tax 24.52M 106.18M (207.45M) 124.18M 36.93M
Income Tax - Current Domestic 1.34M 35.24M 58.13M 8.75M 8.18M
Income Tax - Current Foreign 0 2M 3.68M 43.31M 45.81M
Income Tax - Deferred Domestic 23.18M 48.5M (333.83M) 26.03M (98.24M)
Income Tax - Deferred Foreign 0 20.44M 64.57M 46.09M 81.19M
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 - -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 98.69M 342.09M (562.92M) 310.81M (418.88M)
Minority Interest Expense 0 0 (59,363) 0 0
Net Income 98.69M 342.09M (562.86M) 310.81M (418.88M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 98.69M 342.09M (562.86M) 310.81M (418.88M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 98.69M 342.09M (562.86M) 310.81M (418.88M)
EPS (Basic) 0.63 2.11 (3.32) 1.82 (2.42)
Basic Shares Outstanding 155.94M 162.34M 169.35M 171.25M 172.89M
EPS (Diluted) 0.63 2.06 (3.32) 1.81 (2.42)
Diluted Shares Outstanding 158.62M 165.84M 169.35M 171.49M 172.89M
EBITDA 230.91M 613.65M 747.93M 787.7M 565.5M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
