MetLife Inc. (MET) Financials Nov 17, 2014, 5:33 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for MetLife Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 48.28B 52B 64.46B 69.36B 70.4B
Premiums Earned 26.46B 27.39B 36.36B 37.98B 37.67B
Total Investment Income 14.76B 16.12B 18.08B 21.04B 21.17B
Realized Gains (Losses) (562M) 319M 2M (35M) 156M
Other Operating Income 7.62B 8.17B 10.02B 10.39B 11.41B
Losses, Claims & Reserves 34.84B 36.05B 42.83B 46.71B 46.65B
Losses, Benefits & Adjustments 27.96B 29.27B 35.47B 37.45B 37.06B
2009 2010 2011 2012 2013 5-year trend
Selling, General & Admin. Expenses & Other 14.4B 11.12B 10.17B 18.53B 19.12B
Selling, General & Admin. Expenses 6B 8.48B 11.99B 12.27B 11.04B
Other Selling, General & Admin. Expense 4.28B 5.38B 7.77B 8.08B 7.43B
Underwriting & Commissions 1.72B 3.1B 4.21B 4.2B 3.61B
Other Operating Expense 8.4B 2.64B (1.82B) 6.26B 8.08B
Operating Income Before Interest Expense (965M) 4.83B 11.46B 4.12B 4.64B
Interest Expense, Net of Interest Capitalized 1.08B 1.55B 1.63B 1.36B 1.28B
Interest Expense (excl. Interest Capitalized) 1.08B 1.55B 1.63B 1.36B 1.28B
Interest Capitalized 0 0 0 0 0
Operating Income After Interest Expense (2.05B) 3.28B 9.83B 2.76B 3.35B
Non-Operating Income (Expense) (657M) 1.17B 1.56B 864M 1.14B
Miscellaneous Non Operating Expense 0 0 37M 0 171M
Equity in Affiliates (Pretax) (657M) 1.17B 1.53B 864M 965M
Unusual Expense 1.63B 486M 1.37B 2.19B 437M
Pretax Income (4.33B) 3.96B 10.03B 1.44B 4.05B
Income Taxes (2.02B) 1.18B 3.08B 128M 661M
Income Tax - Current - Domestic (33M) 162M (199M) (23M) 87M
Income Tax - Current - Foreign 50M 203M 614M 846M 422M
Income Tax - Deferred - Domestic (2.16B) 663M 2.26B (245M) (261M)
Income Tax - Deferred - Foreign 132M 153M 405M (450M) 413M
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 (146M) 0 0
Consolidated Net Income (2.32B) 2.78B 6.81B 1.31B 3.39B
Minority Interest Expense (32M) (4M) (10M) 38M 25M
Net Income (2.29B) 2.78B 6.82B 1.28B 3.37B
Extraordinaries & Discontinued Operations 40M 9M 20M 48M 2M
Extra Items & Gain/Loss Sale Of Assets 32M 0 (64M) 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 8M 9M 84M 48M 2M
Net Income After Extraordinaries (2.25B) 2.79B 6.84B 1.32B 3.37B
Preferred Dividends 122M 122M 122M 122M 122M
Net Income Available to Common (2.41B) 2.66B 6.69B 1.15B 3.24B
EPS (Basic) (2.93) 3.02 6.40 1.12 2.94
Basic Shares Outstanding 818.46M 882.44M 1.06B 1.07B 1.11B
EPS (Diluted) (2.93) 3.00 6.35 1.12 2.91
Diluted Shares Outstanding 818.46M 889.57M 1.07B 1.08B 1.12B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for MetLife Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 48.28B 52B 64.46B 69.36B 70.4B
Premiums Earned 26.46B 27.39B 36.36B 37.98B 37.67B
Total Investment Income 14.76B 16.12B 18.08B 21.04B 21.17B
Realized Gains (Losses) (562M) 319M 2M (35M) 156M
Other Operating Income 7.62B 8.17B 10.02B 10.39B 11.41B
Losses, Claims & Reserves 34.84B 36.05B 42.83B 46.71B 46.65B
Losses, Benefits & Adjustments 27.96B 29.27B 35.47B 37.45B 37.06B
2009 2010 2011 2012 2013 5-year trend
Selling, General & Admin. Expenses & Other 14.4B 11.12B 10.17B 18.53B 19.12B
Selling, General & Admin. Expenses 6B 8.48B 11.99B 12.27B 11.04B
Other Selling, General & Admin. Expense 4.28B 5.38B 7.77B 8.08B 7.43B
Underwriting & Commissions 1.72B 3.1B 4.21B 4.2B 3.61B
Other Operating Expense 8.4B 2.64B (1.82B) 6.26B 8.08B
Operating Income Before Interest Expense (965M) 4.83B 11.46B 4.12B 4.64B
Interest Expense, Net of Interest Capitalized 1.08B 1.55B 1.63B 1.36B 1.28B
Interest Expense (excl. Interest Capitalized) 1.08B 1.55B 1.63B 1.36B 1.28B
Interest Capitalized 0 0 0 0 0
Operating Income After Interest Expense (2.05B) 3.28B 9.83B 2.76B 3.35B
Non-Operating Income (Expense) (657M) 1.17B 1.56B 864M 1.14B
Miscellaneous Non Operating Expense 0 0 37M 0 171M
Equity in Affiliates (Pretax) (657M) 1.17B 1.53B 864M 965M
Unusual Expense 1.63B 486M 1.37B 2.19B 437M
Pretax Income (4.33B) 3.96B 10.03B 1.44B 4.05B
Income Taxes (2.02B) 1.18B 3.08B 128M 661M
Income Tax - Current - Domestic (33M) 162M (199M) (23M) 87M
Income Tax - Current - Foreign 50M 203M 614M 846M 422M
Income Tax - Deferred - Domestic (2.16B) 663M 2.26B (245M) (261M)
Income Tax - Deferred - Foreign 132M 153M 405M (450M) 413M
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 (146M) 0 0
Consolidated Net Income (2.32B) 2.78B 6.81B 1.31B 3.39B
Minority Interest Expense (32M) (4M) (10M) 38M 25M
Net Income (2.29B) 2.78B 6.82B 1.28B 3.37B
Extraordinaries & Discontinued Operations 40M 9M 20M 48M 2M
Extra Items & Gain/Loss Sale Of Assets 32M 0 (64M) 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 8M 9M 84M 48M 2M
Net Income After Extraordinaries (2.25B) 2.79B 6.84B 1.32B 3.37B
Preferred Dividends 122M 122M 122M 122M 122M
Net Income Available to Common (2.41B) 2.66B 6.69B 1.15B 3.24B
EPS (Basic) (2.93) 3.02 6.40 1.12 2.94
Basic Shares Outstanding 818.46M 882.44M 1.06B 1.07B 1.11B
EPS (Diluted) (2.93) 3.00 6.35 1.12 2.91
Diluted Shares Outstanding 818.46M 889.57M 1.07B 1.08B 1.12B
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
