Thai Nam Plastic PCL (TNPC) Financials Nov 17, 2014, 12:00

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Thai Nam Plastic PCL (TNPC) Financials Nov 17, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Thai Nam Plastic PCL


Fiscal year is January-December. All values THB millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 826M 1.11B 1.24B 1.56B 1.34B
Cost of Goods Sold (COGS) incl. D&A 681.7M 859.69M 930.91M 1.15B 1.04B
COGS excluding D&A 636.86M 802.44M 876.78M 1.09B 981.93M
Depreciation & Amortization Expense 44.84M 57.26M 54.13M 58.99M 56.65M
Depreciation 44.84M 57.26M 54.13M - -
Amortization of Intangibles 0 - - - -
Gross Income 144.3M 251.87M 311.52M 408.52M 297.97M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 127.78M 138.93M 195.01M 198.26M 186.54M
Research & Development 0 0 - - -
Other SG&A 127.78M 138.93M 195.01M 198.26M 186.54M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 18.68M - - (86.64M)
EBIT after Unusual Expense 0 (18.68M) - - 86.64M
Non Operating Income/Expense 50.83M 11.83M (73.9M) 15.99M 14.48M
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 37.25M 36.45M 42.78M 42.67M 32.21M
Gross Interest Expense 37.25M 36.45M 42.78M 42.67M 32.21M
Interest Capitalized 0 0 0 - -
Pretax Income 30.11M 69.64M (165,625) 183.58M 180.34M
Income Tax 22.27M 42.22M 60.2M 44.69M 23.17M
Income Tax - Current Domestic - - - - -
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic - - - - -
Income Tax - Deferred Foreign - - - - -
Income Tax Credits - - - - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 25.37M - 0 0 0
Consolidated Net Income 33.2M 27.42M (60.37M) 138.89M 157.17M
Minority Interest Expense 4.66M 7.42M 7.28M 7.66M 4.36M
Net Income 28.54M 20M (67.65M) 131.23M 152.8M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 28.54M 20M (67.65M) 131.23M 152.8M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 28.54M 20M (67.65M) 131.23M 152.8M
EPS (Basic) 0.48 0.33 (1.13) 1.99 2.55
Basic Shares Outstanding 59.91M 59.91M 59.91M 65.9M 59.91M
EPS (Diluted) - - (1.13) 1.99 2.55
Diluted Shares Outstanding - - 59.91M 65.9M 59.91M
EBITDA 61.36M 170.19M 170.64M 269.25M 168.07M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

Texas A&M-San Antonio's Research Expansion Momentum

Updated Category News Views 4

Texas A&M-San Antonio's Rising Research Ambitions A rainy day in San Antonio and Texas A&M University-San Antonio seems to have set the stage for more than just another semester of record enrollment. They’ve just rolled in with an exhilarating $8 million in external grants this fiscal year, more than doubling last year’s haul of $3.6 million, in a bid to push their...

Continue Reading
Maternal Health Index: A New Tool With Big Ambitions

Updated Category News Views 7

A Fresh Take on Maternal Health Today's all about the Heartland Forward's fresh tool, the Maternal Resiliency Index. It's making a splash at the 2026 Heartland Summit with a lot of promise on its shoulders. Backed by economists and health gurus like Emily Oster and Dr. Neel Shah, this index ain't your run-of-the-mill tool. It's here to shake the couch coins out of...

Continue Reading
Fiber Giants Unite to Boost Connectivity in Montana

Updated Category News Views 4

Montana's Broadband Transformation Takes a Leap Folks in Northwest Montana, take note. Vero Fiber and MontanaSky have tied the knot, officially sealing a merger that doesn't just unite two reputable broadband providers but promises to shake up the internet game across the region. Just ask anyone who's tried to stream a movie during peak hours in Flathead Valley. A...

Continue Reading
October Becomes a Beacon for Grieving Families

Updated Category News Views 3

October: A Month for Heartfelt Observance There's a profound resonance when October rolls around, especially for families who've faced the heartbreak of pregnancy or infant loss. Thanks to Postpartum Support International (PSI), the month serves as more than just a page in a calendar—it's a solidarity rallying cry for awareness and remembrance. The group's commitment to...

Continue Reading
Karen Love's Retirement Marks End of an Era for TACHP

Updated Category News Views 4

A Legacy Not Just Built, But Carved in Stone In the world of healthcare, folks like Karen Love don’t come around too often. She's stepping down from her post as President and CEO of Cook Children's Health Plan this month, and it feels like the end of a chapter for the Texas Association of Community Health Plans (TACHP). Love wasn't just an executive; she was a mover and...

Continue Reading
Varda Space's Dual Launch Signals Orbital Ambitions

Updated Category News Views 6

It's not every day you see two commercial rockets heading to orbit on the same ride, but that's precisely what Varda Space Industries just pulled off. With the W-8 and W-9 vehicles blasting off together, Varda is positioning itself for a leap in orbital operations. They've hitched a ride aboard SpaceX's Transporter-18 mission, and this is more than just a double...

Continue Reading
Ace Hardware Ups the Stakes with Rewards Days Event

Updated Category News Views 4

Ace Hardware: Doubling Down with Rewards Ace Hardware's rolling out the red carpet for its loyal customers. Imagine this: exclusive deals on trusted brands and double points on purchases—an incentive any savvy shopper would jump at. From October 6 to 7, those in the Ace Rewards circle have the chance to nab some hefty savings and perks, a move that's more than just a...

Continue Reading
Sports Research Joins Costco: Creatine Mix Available

Updated Category News Views 4

Breaking Into the Big League: Sports Research Hits Costco When a company's product finds its way onto Costco's shelves, you know they're not just playing in the minor leagues anymore. This October, Sports Research® made a bold move into the retail giant's sports nutrition section with their new Creatine + Electrolytes powder. It's not their first rodeo when it comes to...

Continue Reading
Managed Connectivity: Key to Modern Multifamily Living

Updated Category News Views 5

Connectivity Runs the Modern Show Imagine moving into a shiny new apartment, where the biggest hassle isn't unpacking boxes but ensuring your gadgets get online smoothly. That's the reality of today's multifamily living, where the internet is more than a utility—it's the backbone of modern life. And if you think it's just about offering internet access, you're missing...

Continue Reading
Nelson-Jameson Boosts Cold Storage in California Move

Updated Category News Views 4

An Icy Boost for the West Coast Dairy Player Every now and then, a company gets its cold storage game just right. Nelson-Jameson has added fresh muscle to its Turlock facility in California, making waves with serious logistical upgrades. The company's dogged pursuit of better operational efficiency in dairy processing isn't just about bragging rights. It's plain old good...

Continue Reading

Top 5 Most Recently Viewed Articles

Exploring Thriving Stock Opportunities Amid Political Changes

Updated Category News Views 62

The political environment in the U.S. was a wild card back in 2024, leaving traders squirming as they watched Vice President Kamala Harris hold a lead against former President Donald Trump. With a divided government lurking on the horizon, it was clear investors had to rethink their stock choices to navigate this minefield. Broadcom: Riding the AI Wave In that landscape,...

Continue Reading
Exploring the Impact of Trump Policies on Gold Prices

Updated Category News Views 565

Understanding the Potential Effects of Trump’s Policies on Gold As the political landscape evolves, many investors are closely examining how a Trump administration might influence precious metals, especially gold. Typically, it is believed that fiscal expansion and increased government spending under Trump could lead to inflation, which historically boosts gold prices....

Continue Reading
BP Explores Sale of Minority Stake in Wind Energy Initiative

Updated Category News Views 62

BP's Strategic Shift in Offshore Wind Investments BP is examining the potential sale of a minority stake in its offshore wind business, marking a significant shift in strategy under CEO Murray Auchincloss. This move comes as the energy company navigates growing pressure from shareholders regarding its energy transition plans, which were first set into motion in 2020. With...

Continue Reading
Heineken N.V. Achieves Strong Growth in Half-Year Results

Updated Category News Views 163

Heineken N.V. Reports Half-Year Results with Strong Growth Heineken N.V. (EURONEXT: HEIA; OTCQX: HEINY) has officially reported its half-year results, showcasing notable profit growth and resilient performance across various regions. The report indicates a revenue of €16,924 million, highlighting the company's agility and strategic positioning in a competitive global...

Continue Reading
AAS Miner Unveils Groundbreaking Mobile Cloud Mining App

Updated Category News Views 266

Introduction to AAS Miner’s Revolutionary App In today's fast-evolving digital landscape, cryptocurrency mining has transformed dramatically. AAS Miner stands at the forefront of this revolution with its newly launched free mobile cloud mining app. This innovative tool enables users from all walks of life to easily engage in cloud mining without the need for complex...

Continue Reading