Ferrexpo PLC (FEEXF) Financials Oct 13, 2014, 7:10

New Post Public Reply Private Reply Replies (0) Message Board
Hirata
Ferrexpo PLC (FEEXF) Financials Oct 13, 2014, 7:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Ferrexpo PLC


Fiscal year is January-December. All values GBP millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 415.66M 838.71M 1.12B 898.67M 1.01B
Cost of Goods Sold (COGS) incl. D&A 221.53M 315.83M 420.12M 460.79M 506.29M
COGS excluding D&A 203.58M 296.13M 387.32M 413.54M 444.33M
Depreciation & Amortization Expense 17.95M 19.7M 32.8M 47.26M 61.96M
Depreciation 17.76M 19.57M 32.22M 46.64M 60.41M
Amortization of Intangibles 192,878 131,483 580,760 618,457 784,342
Gross Income 194.13M 522.88M 695.25M 437.88M 505.41M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 129M 164.93M 222.45M 222.81M 245.3M
Research & Development - 426,187 225,817 429,133 274,456
Other SG&A 129M 164.5M 222.22M 222.38M 245.02M
Other Operating Expense 1.13M 4.36M 4.1M 6.32M 8.29M
Unusual Expense 1.67M (486,423) 232,678 391,900 23.51M
EBIT after Unusual Expense (1.67M) 486,423 (232,678) (391,900) (23.51M)
Non Operating Income/Expense (2.63M) (10.92M) (11.37M) (12.8M) (1.32M)
Non-Operating Interest Income 1.21M 878,929 1.57M 1.64M 1.52M
Equity in Affiliates (Pretax) 836,420 - - - -
Interest Expense 10.77M 24.1M 28.93M 33.6M 35.41M
Gross Interest Expense 10.77M 24.1M 28.93M 33.6M 41.15M
Interest Capitalized 0 0 0 0 5.74M
Pretax Income 50.97M 319.95M 429.73M 163.6M 193.1M
Income Tax 6.31M 47.28M 72.34M 29.3M 26.62M
Income Tax - Current Domestic 6.51M 47.91M 78.5M 32.64M 29.79M
Income Tax - Current Foreign - - - - -
Income Tax - Deferred Domestic (198,646) (626,974) (6.16M) (3.35M) (3.17M)
Income Tax - Deferred Foreign - - - - -
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 835,593 2.69M 1.26M 1.75M 2.27M
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 45.49M 275.35M 358.65M 136.05M 168.76M
Minority Interest Expense 237,734 1.44M 4.44M 782,538 1.15M
Net Income 45.26M 273.92M 354.21M 135.27M 167.61M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 45.26M 273.92M 354.21M 135.27M 167.61M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 45.26M 273.92M 354.21M 135.27M 167.61M
EPS (Basic) 0.08 0.47 0.61 0.23 0.29
Basic Shares Outstanding 584.65M 584.57M 584.81M 585.06M 585.29M
EPS (Diluted) 0.08 0.47 0.60 0.23 0.29
Diluted Shares Outstanding 586.01M 585.42M 585.54M 586.03M 586.22M
EBITDA 81.95M 373.29M 501.49M 256.01M 313.78M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Scroll down for more posts ▼

Top 10 Most Recent News Articles

IRS Views Challenge Tax-Engineered Healthcare Schemes

Updated Category News Views 4

Nonprofit Models Shine Amid IRS Scrutiny Out in Oxnard, California, there's a brewing storm in the healthcare sector. No, it's not a billing error or yet another scandal. We're talking about a seismic shift that could poke holes in those tax-engineered Section 105(b) programs, all thanks to some hard-hitting IRS memoranda. The Nonprofit–TPA Model: A Safer Bet? Enter...

Continue Reading
Chattanooga: A New Epicenter for Quantum Computing

Updated Category News Views 1

Quantum Leap: Chattanooga's Bold Move So Chattanooga’s making waves again, folks. EPB just unveiled its new big shot, the IonQ Forte Enterprise quantum computer. That's right, they’ve slapped a commercial quantum computer and a networking hub together, right here in this Tennessee city. Is this a tech haven or what? Not to mention, it’s the first in America. A New...

Continue Reading
Sierra Ridge Advisors Join Gateway Financial Milestone

Updated Category News Views 5

Big Moves in the Financial Advisory World Let's dive right in. Here's a real shakeup in the advisory realm: 28 financial advisors and team members from Sierra Ridge Advisor Group are packing their bags for Gateway Financial Partners. We're talking about a significant shift involving $825 million in assets under advisement. Instead of sticking with Sierra Ridge as it...

Continue Reading
Bellissima Bags Allure Award for Curly Hair Tool

Updated Category News Views 4

Award-Winning Tool Headlines 2026 Beauty Scene There's a shake-up in the world of hair tools, folks. Bellissima's Diffon Supreme has snagged a 2026 Allure Best of Beauty Award for its prowess in taming the curly, wavy, and coily strands we all crave to manage. Performance Meets Innovation in Bellissima's Latest Let's not beat around the bush. The Diffon Supreme's trump...

Continue Reading
Debbie's Dream Foundation Launches 2026 Youth Art Contest

Updated Category News Views 5

Young Artists Called to Inspire a Cancer-Free World What's the first image that pops into your head when you think of a world free from cancer? That's the magic question on deck for this year's Youth Art Contest by Debbie's Dream Foundation. Imaginations are set to run wild as the competition opens its gates to artists under 18, calling for visions splashed across...

Continue Reading
Portland Craft Chocolate Fest: Oct. Flavor Fiesta

Updated Category News Views 3

If you're a chocolate lover residing in or around the Portland area, you're in for a treat. The Portland Craft Chocolate Festival is back, running from October 2-4. This festival is not just any community event; it's going to be a massive chocolate bonanza featuring over 45 local chocolate artisans, bakers, and confectioners. And let me tell you, this year they’re...

Continue Reading
Menopause Policy Advocacy Takes Center Stage in DC

Updated Category News Views 5

Unlikely Spotlight on Menopause at Capitol Hill If you told me a couple of years back that menopause would become a front-page political issue, I would've laughed. Yet, here we are, with over 125 advocates from 29 states converging on Washington, D.C., demanding legislative action on menopause. Why Menopause Matters in Policy The fact that more than half the population is...

Continue Reading
Arizona Voters Demand Clear Plans for 2026 Election

Updated Category News Views 3

A Shift in Voter Expectations: Clear Actions Needed Arizona voters have spoken, and they aren't looking for the same old political song and dance anymore. They crave something meatier—action, not just words. Heading into the 2026 general election, folks in the Grand Canyon State are demanding concrete solutions and straightforward answers from those who seek to lead...

Continue Reading
Digital Wine Atlas Maps 4.3 Million Vineyards Globally

Updated Category News Views 4

Revolutionizing Viticulture with Data In today's wild world, climate change isn't just shifting weather patterns—it's upending the age-old map of wine-making regions. We've got a new player on the field: the World Winery Map. It's digital, massive, and it’s shaking things up for winemakers and grape enthusiasts alike. This platform covers a staggering 4.3 million...

Continue Reading
AI Agents Challenge Product Governance Models

Updated Category News Views 6

AI's Increasing Role: A Double-Edged Sword for Leaders Hey, the tech overlords remind us once again—the future doesn't wait for anyone to catch up before it bulldozes forward. Info-Tech Research Group has sounded the alarm on AI agents muscling their way into product decisions without any clear nod from the human corner office. Blurring Lines of Accountability The...

Continue Reading

Top 5 Most Recently Viewed Articles

Haier Dives into AI-Powered Smart Homes at IFA 2026

Updated Category News Views 9

A Bold Step into the Future of Smart Homes Hold onto your hats, folks! Haier is making waves at IFA 2026, showing off smart home tech that's not just buzzing with AI but adapting right before our eyes. 'Home of Intelligent Possibilities' isn't just a catchy phrase—it's Haier promising us homes that think for themselves. From laundry to cooking, they’re tweaking those...

Continue Reading
NSF Appoints Mel Cash as New Chief Commercial Officer

Updated Category News Views 505

NSF Appoints Mel Cash as Chief Commercial Officer NSF, a leading global public health and safety organization, is excited to announce the addition of Melissa (Mel) Cash as its Vice President and Chief Commercial Officer. In her new position, Cash will lead initiatives aimed at driving growth in NSF’s global markets through innovative commercial strategies, enhanced...

Continue Reading
Atombeat and BioDuro Unite to Revolutionize Peptide Discovery

Updated Category News Views 127

Transforming Peptide Drug Discovery with AI In a groundbreaking partnership, Atombeat Inc. and BioDuro are set to revolutionize the field of peptide drug discovery using an innovative AI-powered platform. This collaboration merges Atombeat's expertise in artificial intelligence with BioDuro's solid foundation in contract research, development, and manufacturing, aiming to...

Continue Reading
Meta Platforms Struggles in AI Race Against Tech Giants

Updated Category News Views 300

Meta Platforms Faces AI Challenges Against Competitors Steve Eisman, a well-known investor recognized for his predictions regarding significant market downturns, has brought attention to the competitive landscape of artificial intelligence (AI). He asserts that Meta Platforms Inc. (NASDAQ:META) is currently losing ground in a crucial AI battle against industry giants like...

Continue Reading
Whale Activity and Market Trends for Union Pacific Stock

Updated Category News Views 205

Whale Investment Dynamics in Union Pacific Whales, or large investors, have been making bold moves in the stock market, particularly with Union Pacific. Their bullish stance indicates significant confidence in the future of this major railroad company. Analyzing Options Activity for Union Pacific When we delve into Union Pacific (NYSE: UNP) options history, we've...

Continue Reading