Fancamp Exploration Ltd. (FNCJF) Financials Nov 12
Post# of 250675
Posted On: 11/17/2014 5:24:42 AM
Fancamp Exploration Ltd. (FNCJF) Financials Nov 12, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Fancamp Exploration Ltd.
Fiscal year is May-April. All values CAD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 490,334 260,000 200,000 220,000 220,000
Cost of Goods Sold (COGS) incl. D&A 0 - - - 0
COGS excluding D&A 0 - - - 0
Depreciation & Amortization Expense 0 844 0 3,598 0
Depreciation 0 844 0 - 0
Amortization of Intangibles 0 0 0 - 0
Gross Income 490,334 - - - 220,000
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 699,056 1.02M 1.97M 2.1M 1.62M
Research & Development 0 0 0 0 -
Other SG&A 699,056 1.02M 1.97M 2.1M 1.62M
Other Operating Expense 0 0 0 0 0
Unusual Expense 367,849 384,299 865,603 4.2M 2.43M
EBIT after Unusual Expense (367,849) (384,299) (865,603) (4.2M) (2.43M)
Non Operating Income/Expense (15,833) 690,629 934,331 2.94M 2.09M
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) (9,635) 0 0 0 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (602,039) (450,221) (1.7M) (3.14M) (1.74M)
Income Tax (909,257) 892,165 (262,048) (1.35M) (580,167)
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic (909,257) 892,165 (262,048) (1.35M) (580,167)
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 0 0 0 0 (40,249)
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 307,218 (1.34M) (1.44M) (1.79M) (1.2M)
Minority Interest Expense 0 0 0 0 0
Net Income 307,218 (1.34M) (1.44M) (1.79M) (1.2M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 307,218 (1.34M) (1.44M) (1.79M) (1.2M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 307,218 (1.34M) (1.44M) (1.79M) (1.2M)
EPS (Basic) 0.01 (0.02) (0.02) (0.02) (0.01)
Basic Shares Outstanding 40.94M 54.86M 81.45M 111.92M 131.86M
EPS (Diluted) 0.01 (0.02) (0.02) (0.02) (0.01)
Diluted Shares Outstanding 41.17M 54.86M 81.45M 111.92M 131.86M
EBITDA (208,722) (755,707) (1.77M) (1.88M) (1.4M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Fancamp Exploration Ltd.
Fiscal year is May-April. All values CAD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 490,334 260,000 200,000 220,000 220,000
Cost of Goods Sold (COGS) incl. D&A 0 - - - 0
COGS excluding D&A 0 - - - 0
Depreciation & Amortization Expense 0 844 0 3,598 0
Depreciation 0 844 0 - 0
Amortization of Intangibles 0 0 0 - 0
Gross Income 490,334 - - - 220,000
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 699,056 1.02M 1.97M 2.1M 1.62M
Research & Development 0 0 0 0 -
Other SG&A 699,056 1.02M 1.97M 2.1M 1.62M
Other Operating Expense 0 0 0 0 0
Unusual Expense 367,849 384,299 865,603 4.2M 2.43M
EBIT after Unusual Expense (367,849) (384,299) (865,603) (4.2M) (2.43M)
Non Operating Income/Expense (15,833) 690,629 934,331 2.94M 2.09M
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) (9,635) 0 0 0 0
Interest Expense 0 0 0 0 0
Gross Interest Expense 0 0 0 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (602,039) (450,221) (1.7M) (3.14M) (1.74M)
Income Tax (909,257) 892,165 (262,048) (1.35M) (580,167)
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic (909,257) 892,165 (262,048) (1.35M) (580,167)
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates 0 0 0 0 (40,249)
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 307,218 (1.34M) (1.44M) (1.79M) (1.2M)
Minority Interest Expense 0 0 0 0 0
Net Income 307,218 (1.34M) (1.44M) (1.79M) (1.2M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries 307,218 (1.34M) (1.44M) (1.79M) (1.2M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 307,218 (1.34M) (1.44M) (1.79M) (1.2M)
EPS (Basic) 0.01 (0.02) (0.02) (0.02) (0.01)
Basic Shares Outstanding 40.94M 54.86M 81.45M 111.92M 131.86M
EPS (Diluted) 0.01 (0.02) (0.02) (0.02) (0.01)
Diluted Shares Outstanding 41.17M 54.86M 81.45M 111.92M 131.86M
EBITDA (208,722) (755,707) (1.77M) (1.88M) (1.4M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)