World Surveillance Group Inc. (WSGI) Financials Oc
Post# of 250675
Posted On: 11/17/2014 5:22:09 AM
World Surveillance Group Inc. (WSGI) Financials Oct 10, 2014, 3:01 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for World Surveillance Group Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 250,000 203,682 1.09M 1.86M
Cost of Goods Sold (COGS) incl. D&A 1.05M 968,700 307,236 1M 1.48M
COGS excluding D&A 0 0 183,786 819,643 1.3M
Depreciation & Amortization Expense 1.05M 968,700 123,450 183,000 184,915
Depreciation - - - 183,000 184,915
Amortization of Intangibles 1.05M 968,700 0 0 -
Gross Income (1.05M) (718,700) (103,554) 89,201 373,659
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 4.2M 7.69M 4.14M 4.63M 3.09M
Research & Development 0 2.16M 425,562 210,700 0
Other SG&A 4.2M 5.53M 3.72M 4.42M 3.09M
Other Operating Expense 2.33M 0 95,000 0 0
Unusual Expense 658,421 770,333 (3.68M) 691,646 196,381
EBIT after Unusual Expense (658,421) (770,333) 3.68M (691,646) (196,381)
Non Operating Income/Expense 0 0 0 2.33M 363
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 1.19M 607,957 458,311 461,145 509,103
Gross Interest Expense 1.19M 607,957 458,311 461,145 509,103
Interest Capitalized - - 0 0 -
Pretax Income (9.41M) (9.79M) (1.12M) (3.36M) (3.42M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (9.41M) (9.79M) (1.12M) (3.36M) (3.42M)
Minority Interest Expense 0 0 0 0 0
Net Income (9.41M) (9.79M) (1.12M) (3.36M) (3.42M)
Extraordinaries & Discontinued Operations 0 (9,782) 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 (9,782) 0 0 0
Net Income After Extraordinaries (9.41M) (9.8M) (1.12M) (3.36M) (3.42M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (9.41M) (9.79M) (1.12M) (3.36M) (3.42M)
EPS (Basic) (0.04) (0.03) 0.00 (0.01) (0.01)
Basic Shares Outstanding 216.94M 293.62M 374.04M 420.84M 632.01M
EPS (Diluted) (0.04) (0.03) 0.00 (0.01) (0.01)
Diluted Shares Outstanding 216.94M 293.62M 374.04M 420.84M 632.01M
EBITDA (6.52M) (7.44M) (4.22M) (4.36M) (2.53M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for World Surveillance Group Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 250,000 203,682 1.09M 1.86M
Cost of Goods Sold (COGS) incl. D&A 1.05M 968,700 307,236 1M 1.48M
COGS excluding D&A 0 0 183,786 819,643 1.3M
Depreciation & Amortization Expense 1.05M 968,700 123,450 183,000 184,915
Depreciation - - - 183,000 184,915
Amortization of Intangibles 1.05M 968,700 0 0 -
Gross Income (1.05M) (718,700) (103,554) 89,201 373,659
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 4.2M 7.69M 4.14M 4.63M 3.09M
Research & Development 0 2.16M 425,562 210,700 0
Other SG&A 4.2M 5.53M 3.72M 4.42M 3.09M
Other Operating Expense 2.33M 0 95,000 0 0
Unusual Expense 658,421 770,333 (3.68M) 691,646 196,381
EBIT after Unusual Expense (658,421) (770,333) 3.68M (691,646) (196,381)
Non Operating Income/Expense 0 0 0 2.33M 363
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 1.19M 607,957 458,311 461,145 509,103
Gross Interest Expense 1.19M 607,957 458,311 461,145 509,103
Interest Capitalized - - 0 0 -
Pretax Income (9.41M) (9.79M) (1.12M) (3.36M) (3.42M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (9.41M) (9.79M) (1.12M) (3.36M) (3.42M)
Minority Interest Expense 0 0 0 0 0
Net Income (9.41M) (9.79M) (1.12M) (3.36M) (3.42M)
Extraordinaries & Discontinued Operations 0 (9,782) 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 (9,782) 0 0 0
Net Income After Extraordinaries (9.41M) (9.8M) (1.12M) (3.36M) (3.42M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (9.41M) (9.79M) (1.12M) (3.36M) (3.42M)
EPS (Basic) (0.04) (0.03) 0.00 (0.01) (0.01)
Basic Shares Outstanding 216.94M 293.62M 374.04M 420.84M 632.01M
EPS (Diluted) (0.04) (0.03) 0.00 (0.01) (0.01)
Diluted Shares Outstanding 216.94M 293.62M 374.04M 420.84M 632.01M
EBITDA (6.52M) (7.44M) (4.22M) (4.36M) (2.53M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)