NuVim Inc. (NUVM) Financials Nov 11, 2014, 8:10 p.
Post# of 250675
Posted On: 11/17/2014 5:18:36 AM
NuVim Inc. (NUVM) Financials Nov 11, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for NuVim Inc.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 1.71M 958,785 721,381 943,978 795,016
Cost of Goods Sold (COGS) incl. D&A 1.27M 737,642 687,167 702,492 582,101
COGS excluding D&A 1.23M 695,522 667,207 701,588 581,557
Depreciation & Amortization Expense 42,120 42,120 19,960 904 544
Depreciation 42,120 42,120 19,960 904 544
Amortization of Intangibles 0 0 0 0 0
Gross Income 440,273 221,143 34,214 241,486 212,915
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 1.97M 2.09M 2.38M 2.41M 1.73M
Research & Development - - - - -
Other SG&A 1.97M 2.09M 2.38M 2.41M 1.73M
Other Operating Expense 0 0 15,000 0 0
Unusual Expense 213,407 (60,258) (151,995) (18,498) 0
EBIT after Unusual Expense (213,407) 60,258 151,995 18,498 0
Non Operating Income/Expense (839) 0 0 42,000 0
Non-Operating Interest Income 407 0 7,000 46 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 709,210 578,560 430,216 115,823 93,799
Gross Interest Expense 709,210 578,560 430,216 115,823 93,799
Interest Capitalized 0 0 0 0 0
Pretax Income (2.45M) (2.39M) (2.63M) (2.22M) (1.61M)
Income Tax (211,131) (258,476) (233,101) (442,087) (164,206)
Income Tax - Current Domestic (211,131) (258,476) (233,101) (442,087) (164,206)
Income Tax - Current Foreign 0 0 - 0 0
Income Tax - Deferred Domestic 0 0 - 0 0
Income Tax - Deferred Foreign 0 0 - 0 0
Income Tax Credits 0 0 - 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (2.24M) (2.13M) (2.4M) (1.78M) (1.45M)
Minority Interest Expense 0 0 0 0 0
Net Income (2.24M) (2.13M) (2.4M) (1.78M) (1.45M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.24M) (2.13M) (2.4M) (1.78M) (1.45M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.24M) (2.13M) (2.4M) (1.78M) (1.45M)
EPS (Basic) (66.56) (0.47) (0.82) (0.20) (0.10)
Basic Shares Outstanding 33,584 4.55M 2.94M 8.95M 14.1M
EPS (Diluted) (66.56) (0.47) (0.82) (0.20) (0.10)
Diluted Shares Outstanding 33,584 4.55M 2.94M 8.95M 14.1M
EBITDA (1.49M) (1.83M) (2.34M) (2.16M) (1.52M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for NuVim Inc.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 1.71M 958,785 721,381 943,978 795,016
Cost of Goods Sold (COGS) incl. D&A 1.27M 737,642 687,167 702,492 582,101
COGS excluding D&A 1.23M 695,522 667,207 701,588 581,557
Depreciation & Amortization Expense 42,120 42,120 19,960 904 544
Depreciation 42,120 42,120 19,960 904 544
Amortization of Intangibles 0 0 0 0 0
Gross Income 440,273 221,143 34,214 241,486 212,915
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 1.97M 2.09M 2.38M 2.41M 1.73M
Research & Development - - - - -
Other SG&A 1.97M 2.09M 2.38M 2.41M 1.73M
Other Operating Expense 0 0 15,000 0 0
Unusual Expense 213,407 (60,258) (151,995) (18,498) 0
EBIT after Unusual Expense (213,407) 60,258 151,995 18,498 0
Non Operating Income/Expense (839) 0 0 42,000 0
Non-Operating Interest Income 407 0 7,000 46 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 709,210 578,560 430,216 115,823 93,799
Gross Interest Expense 709,210 578,560 430,216 115,823 93,799
Interest Capitalized 0 0 0 0 0
Pretax Income (2.45M) (2.39M) (2.63M) (2.22M) (1.61M)
Income Tax (211,131) (258,476) (233,101) (442,087) (164,206)
Income Tax - Current Domestic (211,131) (258,476) (233,101) (442,087) (164,206)
Income Tax - Current Foreign 0 0 - 0 0
Income Tax - Deferred Domestic 0 0 - 0 0
Income Tax - Deferred Foreign 0 0 - 0 0
Income Tax Credits 0 0 - 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (2.24M) (2.13M) (2.4M) (1.78M) (1.45M)
Minority Interest Expense 0 0 0 0 0
Net Income (2.24M) (2.13M) (2.4M) (1.78M) (1.45M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.24M) (2.13M) (2.4M) (1.78M) (1.45M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.24M) (2.13M) (2.4M) (1.78M) (1.45M)
EPS (Basic) (66.56) (0.47) (0.82) (0.20) (0.10)
Basic Shares Outstanding 33,584 4.55M 2.94M 8.95M 14.1M
EPS (Diluted) (66.56) (0.47) (0.82) (0.20) (0.10)
Diluted Shares Outstanding 33,584 4.55M 2.94M 8.95M 14.1M
EBITDA (1.49M) (1.83M) (2.34M) (2.16M) (1.52M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)