Solar3D Inc. (SLTD) Financials Nov 14, 2014, 4:18
Post# of 250675
Posted On: 11/17/2014 5:18:03 AM
Solar3D Inc. (SLTD) Financials Nov 14, 2014, 4:18 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Solar3D Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 43,327 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 50,455 500 1,591 1,610 1,847
COGS excluding D&A 41,607 0 0 0 0
Depreciation & Amortization Expense 8,848 500 1,591 1,610 1,847
Depreciation 8,848 500 1,591 1,610 1,847
Amortization of Intangibles - - 0 0 0
Gross Income (7,128) (500) (1,591) (1,610) (1,847)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 460,949 607,937 1.5M 1.48M 1.08M
Research & Development 0 36,042 133,196 157,742 108,565
Other SG&A 460,949 571,895 1.36M 1.32M 970,769
Other Operating Expense 0 0 0 0 0
Unusual Expense 567,300 0 45,988 454,664 2.01M
EBIT after Unusual Expense (567,300) 0 (45,988) (454,664) (2.01M)
Non Operating Income/Expense 1,347 0 (29) (112) 0
Non-Operating Interest Income 4 0 66 0 0
Equity in Affiliates (Pretax) - - - - 0
Interest Expense 16,038 8,469 2,123 108,732 725,767
Gross Interest Expense 16,038 8,469 2,123 108,732 725,767
Interest Capitalized 0 0 0 0 0
Pretax Income (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - 0 - -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic - - 0 - -
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
EPS (Basic) (0.05) (0.01) (0.01) (0.02) (0.02)
Basic Shares Outstanding 26.97M 70.36M 109.53M 128.12M 168.6M
EPS (Diluted) (0.05) (0.01) (0.01) (0.02) (0.02)
Diluted Shares Outstanding 26.97M 70.36M 109.53M 128.12M 168.6M
EBITDA (459,229) (607,937) (1.5M) (1.48M) (1.08M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Solar3D Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 43,327 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 50,455 500 1,591 1,610 1,847
COGS excluding D&A 41,607 0 0 0 0
Depreciation & Amortization Expense 8,848 500 1,591 1,610 1,847
Depreciation 8,848 500 1,591 1,610 1,847
Amortization of Intangibles - - 0 0 0
Gross Income (7,128) (500) (1,591) (1,610) (1,847)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 460,949 607,937 1.5M 1.48M 1.08M
Research & Development 0 36,042 133,196 157,742 108,565
Other SG&A 460,949 571,895 1.36M 1.32M 970,769
Other Operating Expense 0 0 0 0 0
Unusual Expense 567,300 0 45,988 454,664 2.01M
EBIT after Unusual Expense (567,300) 0 (45,988) (454,664) (2.01M)
Non Operating Income/Expense 1,347 0 (29) (112) 0
Non-Operating Interest Income 4 0 66 0 0
Equity in Affiliates (Pretax) - - - - 0
Interest Expense 16,038 8,469 2,123 108,732 725,767
Gross Interest Expense 16,038 8,469 2,123 108,732 725,767
Interest Capitalized 0 0 0 0 0
Pretax Income (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic - - 0 - -
Income Tax - Current Foreign - - 0 - -
Income Tax - Deferred Domestic - - 0 - -
Income Tax - Deferred Foreign - - 0 - -
Income Tax Credits - - 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - - 0 0
Consolidated Net Income (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
Minority Interest Expense 0 0 0 0 0
Net Income (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (1.05M) (616,906) (1.55M) (2.04M) (3.81M)
EPS (Basic) (0.05) (0.01) (0.01) (0.02) (0.02)
Basic Shares Outstanding 26.97M 70.36M 109.53M 128.12M 168.6M
EPS (Diluted) (0.05) (0.01) (0.01) (0.02) (0.02)
Diluted Shares Outstanding 26.97M 70.36M 109.53M 128.12M 168.6M
EBITDA (459,229) (607,937) (1.5M) (1.48M) (1.08M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)