Pulse Beverage Corp. (PLSB) Financials Nov 14, 201
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Pulse Beverage Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 110,126 2.3M 3.33M
Cost of Goods Sold (COGS) incl. D&A 0 0 379,810 2.47M 3.75M
COGS excluding D&A 0 0 368,924 2.43M 3.65M
Depreciation & Amortization Expense 0 0 10,886 37,408 94,674
Depreciation 0 0 - 37,408 -
Amortization of Intangibles 0 0 - - -
Gross Income 0 0 (269,684) (170,093) (420,219)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 46,695 21,845 606,943 2.86M 2.67M
Research & Development 0 0 0 0 101,976
Other SG&A 46,695 21,845 606,943 2.86M 2.57M
Other Operating Expense 0 0 0 0 0
Unusual Expense 6,545 0 43,982 473,238 108,899
EBIT after Unusual Expense (6,545) 0 (43,982) (473,238) (108,899)
Non Operating Income/Expense 0 (833) (203) 0 0
Non-Operating Interest Income - - 6,054 1,815 15,536
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 545 0 0 - 0
Gross Interest Expense 545 0 0 - 0
Interest Capitalized 0 0 0 0 0
Pretax Income (53,785) (22,678) (914,758) (3.51M) (3.18M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (53,785) (22,678) (914,758) (3.51M) (3.18M)
Minority Interest Expense 0 0 0 0 0
Net Income (53,785) (22,678) (914,758) (3.51M) (3.18M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (53,785) (22,678) (914,758) (3.51M) (3.18M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (53,785) (22,678) (914,758) (3.51M) (3.18M)
EPS (Basic) (0.01) (0.01) (0.03) (0.10) (0.06)
Basic Shares Outstanding 5.9M 3.52M 29.83M 34.76M 49.85M
EPS (Diluted) (0.01) (0.01) (0.03) (0.10) (0.06)
Diluted Shares Outstanding 5.9M 3.52M 29.83M 34.76M 49.85M
EBITDA (46,695) (21,845) (865,741) (3M) (2.99M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

