E Med Future Inc. (EMDF) Financials Nov 10, 2014,
Post# of 250675
Posted On: 11/17/2014 5:07:14 AM
E Med Future Inc. (EMDF) Financials Nov 10, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for E Med Future Inc.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 325,409 118,507 120,509 82,349 123,429
Cost of Goods Sold (COGS) incl. D&A 171,417 208,193 224,504 50,931 44,298
COGS excluding D&A 142,693 175,372 189,171 47,977 42,223
Depreciation & Amortization Expense 28,724 32,821 35,333 2,954 2,075
Depreciation - - - 2,954 2,075
Amortization of Intangibles 0 0 0 0 0
Gross Income 153,992 (89,686) (103,995) 31,418 79,131
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 1.01M 526,819 247,490 281,589 243,970
Research & Development 364 550 6,114 1,200 0
Other SG&A 1.01M 526,269 241,376 280,389 243,970
Other Operating Expense 0 287,333 1.22M 0 0
Unusual Expense 0 188,500 476,454 22,500 0
EBIT after Unusual Expense 0 (188,500) (476,454) (22,500) 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 23 - - 5,842 -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 8,313 25,218 53,157 53,032 59,903
Gross Interest Expense 8,313 25,218 53,157 53,032 59,903
Interest Capitalized 0 0 0 0 0
Pretax Income (866,581) (1.12M) (2.1M) (319,861) (224,742)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (866,581) (1.12M) (2.1M) (319,861) (224,742)
Minority Interest Expense 0 0 0 0 0
Net Income (866,581) (1.12M) (2.1M) (319,861) (224,742)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 - 0 - -
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (866,581) (1.12M) (2.1M) (319,861) (224,742)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (866,581) (1.12M) (2.1M) (319,861) (224,742)
EPS (Basic) (0.05) (0.04) (0.06) (0.01) (0.01)
Basic Shares Outstanding 17.82M 26.87M 32.64M 36.92M 42.51M
EPS (Diluted) (0.05) (0.04) (0.06) (0.01) (0.01)
Diluted Shares Outstanding 17.82M 26.87M 32.64M 36.92M 42.51M
EBITDA (829,567) (871,017) (1.53M) (247,217) (162,764)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for E Med Future Inc.
Fiscal year is January-December. All values USD millions. 2003 2004 2005 2006 2007 5-year trend
Sales/Revenue 325,409 118,507 120,509 82,349 123,429
Cost of Goods Sold (COGS) incl. D&A 171,417 208,193 224,504 50,931 44,298
COGS excluding D&A 142,693 175,372 189,171 47,977 42,223
Depreciation & Amortization Expense 28,724 32,821 35,333 2,954 2,075
Depreciation - - - 2,954 2,075
Amortization of Intangibles 0 0 0 0 0
Gross Income 153,992 (89,686) (103,995) 31,418 79,131
2003 2004 2005 2006 2007 5-year trend
SG&A Expense 1.01M 526,819 247,490 281,589 243,970
Research & Development 364 550 6,114 1,200 0
Other SG&A 1.01M 526,269 241,376 280,389 243,970
Other Operating Expense 0 287,333 1.22M 0 0
Unusual Expense 0 188,500 476,454 22,500 0
EBIT after Unusual Expense 0 (188,500) (476,454) (22,500) 0
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 23 - - 5,842 -
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 8,313 25,218 53,157 53,032 59,903
Gross Interest Expense 8,313 25,218 53,157 53,032 59,903
Interest Capitalized 0 0 0 0 0
Pretax Income (866,581) (1.12M) (2.1M) (319,861) (224,742)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (866,581) (1.12M) (2.1M) (319,861) (224,742)
Minority Interest Expense 0 0 0 0 0
Net Income (866,581) (1.12M) (2.1M) (319,861) (224,742)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 - 0 - -
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (866,581) (1.12M) (2.1M) (319,861) (224,742)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (866,581) (1.12M) (2.1M) (319,861) (224,742)
EPS (Basic) (0.05) (0.04) (0.06) (0.01) (0.01)
Basic Shares Outstanding 17.82M 26.87M 32.64M 36.92M 42.51M
EPS (Diluted) (0.05) (0.04) (0.06) (0.01) (0.01)
Diluted Shares Outstanding 17.82M 26.87M 32.64M 36.92M 42.51M
EBITDA (829,567) (871,017) (1.53M) (247,217) (162,764)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)