eCrypt Technologies Inc. (ECRY) Financials Oct 27,
Post# of 250675
Posted On: 11/17/2014 5:02:09 AM
eCrypt Technologies Inc. (ECRY) Financials Oct 27, 2014, 3:00 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for eCrypt Technologies Inc.
Fiscal year is April-March. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 35,073 1,795 2,612 2,499 1,270
Cost of Goods Sold (COGS) incl. D&A - 8,496 - - -
COGS excluding D&A - 0 - - -
Depreciation & Amortization Expense 18,873 8,496 9,485 6,605 4,048
Depreciation - 8,496 9,485 6,605 4,048
Amortization of Intangibles - - 0 0 0
Gross Income - (6,701) - - -
2010 2011 2012 2013 2014 5-year trend
SG&A Expense - 611,211 644,180 516,656 392,758
Research & Development - 0 - - -
Other SG&A - 611,211 644,180 516,656 392,758
Other Operating Expense - 55,966 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 (1,478) 0
Non-Operating Interest Income - 794 30 0 0
Equity in Affiliates (Pretax) - 0 0 - -
Interest Expense 4,322 20,822 45,198 86,475 6.39M
Gross Interest Expense 4,322 20,822 45,198 86,475 6.39M
Interest Capitalized - 0 0 0 0
Pretax Income - (693,906) (696,221) (608,715) (6.78M)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (184,480) (693,906) (696,221) (608,715) (6.78M)
Minority Interest Expense - 0 0 0 0
Net Income (184,480) (693,906) (696,221) (608,715) (6.78M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (184,480) (693,906) (696,221) (608,715) (6.78M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common - (693,906) (696,221) (608,715) (6.78M)
EPS (Basic) 0.00 (0.01) (0.01) () (0.05)
Basic Shares Outstanding 133.52M 134.54M 135.19M 135.73M 135.92M
EPS (Diluted) - (0.01) (0.01) () (0.05)
Diluted Shares Outstanding - 134.54M 135.19M 135.73M 135.92M
EBITDA - (665,382) (641,568) (514,157) (391,488)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for eCrypt Technologies Inc.
Fiscal year is April-March. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 35,073 1,795 2,612 2,499 1,270
Cost of Goods Sold (COGS) incl. D&A - 8,496 - - -
COGS excluding D&A - 0 - - -
Depreciation & Amortization Expense 18,873 8,496 9,485 6,605 4,048
Depreciation - 8,496 9,485 6,605 4,048
Amortization of Intangibles - - 0 0 0
Gross Income - (6,701) - - -
2010 2011 2012 2013 2014 5-year trend
SG&A Expense - 611,211 644,180 516,656 392,758
Research & Development - 0 - - -
Other SG&A - 611,211 644,180 516,656 392,758
Other Operating Expense - 55,966 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 (1,478) 0
Non-Operating Interest Income - 794 30 0 0
Equity in Affiliates (Pretax) - 0 0 - -
Interest Expense 4,322 20,822 45,198 86,475 6.39M
Gross Interest Expense 4,322 20,822 45,198 86,475 6.39M
Interest Capitalized - 0 0 0 0
Pretax Income - (693,906) (696,221) (608,715) (6.78M)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (184,480) (693,906) (696,221) (608,715) (6.78M)
Minority Interest Expense - 0 0 0 0
Net Income (184,480) (693,906) (696,221) (608,715) (6.78M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (184,480) (693,906) (696,221) (608,715) (6.78M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common - (693,906) (696,221) (608,715) (6.78M)
EPS (Basic) 0.00 (0.01) (0.01) () (0.05)
Basic Shares Outstanding 133.52M 134.54M 135.19M 135.73M 135.92M
EPS (Diluted) - (0.01) (0.01) () (0.05)
Diluted Shares Outstanding - 134.54M 135.19M 135.73M 135.92M
EBITDA - (665,382) (641,568) (514,157) (391,488)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)