CAM Group Inc. (CAMG) Financials Oct 31, 2014, 12:
Post# of 250675
Posted On: 11/17/2014 5:01:45 AM
CAM Group Inc. (CAMG) Financials Oct 31, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for CAM Group Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 3.98M 6.66M
Cost of Goods Sold (COGS) incl. D&A 0 0 0 250,168 130,971
COGS excluding D&A 0 0 0 240,561 96,018
Depreciation & Amortization Expense 0 0 0 9,607 34,953
Depreciation 0 0 0 9,607 34,953
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 3.73M 6.53M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 11,503 13,333 638,598 497,435 634,842
Research & Development 0 0 0 0 -
Other SG&A 11,503 13,333 638,598 497,435 634,842
Other Operating Expense 97 0 0 0 0
Unusual Expense 0 0 (32,666) 0 0
EBIT after Unusual Expense 0 0 32,666 0 0
Non Operating Income/Expense 0 0 0 (45,852) (8,107)
Non-Operating Interest Income - - - 0 9,692
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 78 2,505 0 0
Gross Interest Expense 0 78 2,505 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (11,600) (13,411) (608,437) 3.19M 5.9M
Income Tax 0 0 0 699,563 919,502
Income Tax - Current Domestic 0 0 0 699,563 919,502
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (11,600) (13,411) (608,437) 2.49M 4.98M
Minority Interest Expense 0 0 0 0 0
Net Income (11,600) (13,411) (608,437) 2.49M 4.98M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (11,600) (13,411) (608,437) 2.49M 4.98M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (11,600) (13,411) (608,437) 2.49M 4.98M
EPS (Basic) () () (0.59) 0.10 0.20
Basic Shares Outstanding 791,817 795,083 1.03M 24.3M 25.21M
EPS (Diluted) () () (0.59) 0.02 0.04
Diluted Shares Outstanding 805,150 805,150 1.03M 124.3M 125.21M
EBITDA (11,600) (13,333) (638,598) 3.24M 5.93M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for CAM Group Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 3.98M 6.66M
Cost of Goods Sold (COGS) incl. D&A 0 0 0 250,168 130,971
COGS excluding D&A 0 0 0 240,561 96,018
Depreciation & Amortization Expense 0 0 0 9,607 34,953
Depreciation 0 0 0 9,607 34,953
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 0 3.73M 6.53M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 11,503 13,333 638,598 497,435 634,842
Research & Development 0 0 0 0 -
Other SG&A 11,503 13,333 638,598 497,435 634,842
Other Operating Expense 97 0 0 0 0
Unusual Expense 0 0 (32,666) 0 0
EBIT after Unusual Expense 0 0 32,666 0 0
Non Operating Income/Expense 0 0 0 (45,852) (8,107)
Non-Operating Interest Income - - - 0 9,692
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 0 78 2,505 0 0
Gross Interest Expense 0 78 2,505 0 0
Interest Capitalized 0 0 0 0 0
Pretax Income (11,600) (13,411) (608,437) 3.19M 5.9M
Income Tax 0 0 0 699,563 919,502
Income Tax - Current Domestic 0 0 0 699,563 919,502
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (11,600) (13,411) (608,437) 2.49M 4.98M
Minority Interest Expense 0 0 0 0 0
Net Income (11,600) (13,411) (608,437) 2.49M 4.98M
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (11,600) (13,411) (608,437) 2.49M 4.98M
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (11,600) (13,411) (608,437) 2.49M 4.98M
EPS (Basic) () () (0.59) 0.10 0.20
Basic Shares Outstanding 791,817 795,083 1.03M 24.3M 25.21M
EPS (Diluted) () () (0.59) 0.02 0.04
Diluted Shares Outstanding 805,150 805,150 1.03M 124.3M 125.21M
EBITDA (11,600) (13,333) (638,598) 3.24M 5.93M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)