Valuesetters Inc. (VSTR) Financials Oct 17, 2014,
Post# of 250675
Posted On: 11/17/2014 5:00:39 AM
Valuesetters Inc. (VSTR) Financials Oct 17, 2014, 3:04 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Valuesetters Inc.
Fiscal year is May-April. All values USD millions. 2012 2013 2014 5-year trend
Sales/Revenue - - 6,511 8,127 4,679
Cost of Goods Sold (COGS) incl. D&A - - 652 806 1,242
COGS excluding D&A - - 652 806 1,242
Depreciation & Amortization Expense - - 0 0 0
Depreciation - - 0 0 0
Amortization of Intangibles - - 0 0 0
Gross Income - - 5,859 7,321 3,437
2012 2013 2014 5-year trend
SG&A Expense - - 36,489 33,690 13,182
Research & Development - - - - 0
Other SG&A - - 36,489 33,690 13,182
Other Operating Expense - - 0 1 0
Unusual Expense - - 0 0 0
EBIT after Unusual Expense - - 0 0 0
Non Operating Income/Expense - - 0 0 0
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - 0 0 -
Interest Expense - - 0 0 18,240
Gross Interest Expense - - 0 0 18,240
Interest Capitalized - - 0 0 0
Pretax Income - - (30,630) (26,370) (27,985)
Income Tax - - 0 0 0
Income Tax - Current Domestic - - 0 0 -
Income Tax - Current Foreign - - 0 0 -
Income Tax - Deferred Domestic - - 0 0 -
Income Tax - Deferred Foreign - - 0 0 -
Income Tax Credits - - 0 0 -
Equity in Affiliates - - 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - - (30,630) (26,370) (27,985)
Minority Interest Expense - - 0 0 0
Net Income - - (30,630) (26,370) (27,985)
Extraordinaries & Discontinued Operations - - 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries - - (30,630) (26,370) (27,985)
Preferred Dividends - - 0 0 0
Net Income Available to Common - - (30,630) (26,370) (27,985)
EPS (Basic) - - () 0.00 ()
Basic Shares Outstanding - - 500M 500M 500M
EPS (Diluted) - - () 0.00 ()
Diluted Shares Outstanding - - 500M 500M 500M
EBITDA - - (30,630) (26,370) (9,745)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Valuesetters Inc.
Fiscal year is May-April. All values USD millions. 2012 2013 2014 5-year trend
Sales/Revenue - - 6,511 8,127 4,679
Cost of Goods Sold (COGS) incl. D&A - - 652 806 1,242
COGS excluding D&A - - 652 806 1,242
Depreciation & Amortization Expense - - 0 0 0
Depreciation - - 0 0 0
Amortization of Intangibles - - 0 0 0
Gross Income - - 5,859 7,321 3,437
2012 2013 2014 5-year trend
SG&A Expense - - 36,489 33,690 13,182
Research & Development - - - - 0
Other SG&A - - 36,489 33,690 13,182
Other Operating Expense - - 0 1 0
Unusual Expense - - 0 0 0
EBIT after Unusual Expense - - 0 0 0
Non Operating Income/Expense - - 0 0 0
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - 0 0 -
Interest Expense - - 0 0 18,240
Gross Interest Expense - - 0 0 18,240
Interest Capitalized - - 0 0 0
Pretax Income - - (30,630) (26,370) (27,985)
Income Tax - - 0 0 0
Income Tax - Current Domestic - - 0 0 -
Income Tax - Current Foreign - - 0 0 -
Income Tax - Deferred Domestic - - 0 0 -
Income Tax - Deferred Foreign - - 0 0 -
Income Tax Credits - - 0 0 -
Equity in Affiliates - - 0 0 -
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income - - (30,630) (26,370) (27,985)
Minority Interest Expense - - 0 0 0
Net Income - - (30,630) (26,370) (27,985)
Extraordinaries & Discontinued Operations - - 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries - - (30,630) (26,370) (27,985)
Preferred Dividends - - 0 0 0
Net Income Available to Common - - (30,630) (26,370) (27,985)
EPS (Basic) - - () 0.00 ()
Basic Shares Outstanding - - 500M 500M 500M
EPS (Diluted) - - () 0.00 ()
Diluted Shares Outstanding - - 500M 500M 500M
EBITDA - - (30,630) (26,370) (9,745)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)