Worthington Energy Inc. (WGAS) Financials Nov 14,
Post# of 250675
Posted On: 11/17/2014 4:54:49 AM
Worthington Energy Inc. (WGAS) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Worthington Energy Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 17,581 14,960 7,877 0 0
Cost of Goods Sold (COGS) incl. D&A 19,262 10,717 5,690 4,759 5,313
COGS excluding D&A 16,142 9,556 3,351 0 0
Depreciation & Amortization Expense 3,120 1,161 2,339 4,759 5,313
Depreciation 3,120 1,161 2,339 4,759 5,313
Amortization of Intangibles 0 0 0 0 0
Gross Income (1,681) 4,243 2,187 (4,759) (5,313)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 155,804 3.39M 5.46M 2.36M 1.74M
Research & Development - 0 0 - 0
Other SG&A 155,804 3.39M 5.46M 2.36M 1.74M
Other Operating Expense 0 0 0 0 0
Unusual Expense 31,052 240,309 (396,933) 5.58M (860,372)
EBIT after Unusual Expense (31,052) (240,309) 396,933 (5.58M) 860,372
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 - 0
Interest Expense 148,979 527,352 1.83M 5.31M 2.43M
Gross Interest Expense 148,979 527,352 1.83M 5.31M 2.43M
Interest Capitalized 0 0 0 0 0
Pretax Income (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
Minority Interest Expense 0 0 0 0 0
Net Income (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
EPS (Basic) (36.10) (230.00) (75.00) (32.00) (0.14)
Basic Shares Outstanding 6,533 17,882 94,718 412,959 23.93M
EPS (Diluted) (36.10) (230.00) (75.00) (32.00) (0.14)
Diluted Shares Outstanding 6,533 17,882 94,718 412,959 23.93M
EBITDA (154,365) (3.39M) (5.46M) (2.36M) (1.74M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Worthington Energy Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 17,581 14,960 7,877 0 0
Cost of Goods Sold (COGS) incl. D&A 19,262 10,717 5,690 4,759 5,313
COGS excluding D&A 16,142 9,556 3,351 0 0
Depreciation & Amortization Expense 3,120 1,161 2,339 4,759 5,313
Depreciation 3,120 1,161 2,339 4,759 5,313
Amortization of Intangibles 0 0 0 0 0
Gross Income (1,681) 4,243 2,187 (4,759) (5,313)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 155,804 3.39M 5.46M 2.36M 1.74M
Research & Development - 0 0 - 0
Other SG&A 155,804 3.39M 5.46M 2.36M 1.74M
Other Operating Expense 0 0 0 0 0
Unusual Expense 31,052 240,309 (396,933) 5.58M (860,372)
EBIT after Unusual Expense (31,052) (240,309) 396,933 (5.58M) 860,372
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 - 0
Interest Expense 148,979 527,352 1.83M 5.31M 2.43M
Gross Interest Expense 148,979 527,352 1.83M 5.31M 2.43M
Interest Capitalized 0 0 0 0 0
Pretax Income (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
Minority Interest Expense 0 0 0 0 0
Net Income (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (337,516) (4.15M) (6.9M) (13.26M) (3.32M)
EPS (Basic) (36.10) (230.00) (75.00) (32.00) (0.14)
Basic Shares Outstanding 6,533 17,882 94,718 412,959 23.93M
EPS (Diluted) (36.10) (230.00) (75.00) (32.00) (0.14)
Diluted Shares Outstanding 6,533 17,882 94,718 412,959 23.93M
EBITDA (154,365) (3.39M) (5.46M) (2.36M) (1.74M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)