Vivakor Inc. (VIVK) Financials Nov 10, 2014, 4:00
Post# of 250675
Posted On: 11/17/2014 4:34:43 AM
Vivakor Inc. (VIVK) Financials Nov 10, 2014, 4:00 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Vivakor Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2012 2013 5-year trend
Sales/Revenue - 194,700 149,417 12,297 84,330
Cost of Goods Sold (COGS) incl. D&A - 260,580 791,269 741,938 618,282
COGS excluding D&A - 122,321 21,959 0 0
Depreciation & Amortization Expense - 138,259 769,310 741,938 618,282
Depreciation - 14,603 27,371 - 0
Amortization of Intangibles - 123,656 741,939 - 618,282
Gross Income - (65,880) (641,852) (729,641) (533,952)
2008 2009 2012 2013 5-year trend
SG&A Expense - 972,201 1.38M 342,854 178,072
Research & Development - 443,107 1.14M 342,854 301
Other SG&A - 529,094 244,118 0 177,771
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 111,316 0 0
EBIT after Unusual Expense - 0 (111,316) 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - 0 0 0
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense - 36,987 69,560 0 464,688
Gross Interest Expense - 36,987 69,560 0 464,688
Interest Capitalized - 0 0 0 0
Pretax Income - (1.08M) (2.2M) (1.07M) (1.18M)
Income Tax - (43,280) (259,678) (259,678) (216,399)
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - (43,280) (259,678) - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (1.03M) (1.95M) (812,817) (960,313)
Minority Interest Expense - (3,328) (26,781) (136,528) (113,837)
Net Income - (1.03M) (1.92M) (676,289) (846,476)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (1.03M) (1.92M) (676,289) (846,476)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (1.03M) (1.92M) (676,289) (846,476)
EPS (Basic) - (2.00) (4.00) (0.28) (0.03)
Basic Shares Outstanding - 461,025 543,665 2.44M 28.24M
EPS (Diluted) - (2.00) (4.00) (0.28) (0.03)
Diluted Shares Outstanding - 461,025 543,665 2.44M 28.24M
EBITDA - (899,822) (1.25M) (330,557) (93,742)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Vivakor Inc.
Fiscal year is January-December. All values USD millions. 2008 2009 2012 2013 5-year trend
Sales/Revenue - 194,700 149,417 12,297 84,330
Cost of Goods Sold (COGS) incl. D&A - 260,580 791,269 741,938 618,282
COGS excluding D&A - 122,321 21,959 0 0
Depreciation & Amortization Expense - 138,259 769,310 741,938 618,282
Depreciation - 14,603 27,371 - 0
Amortization of Intangibles - 123,656 741,939 - 618,282
Gross Income - (65,880) (641,852) (729,641) (533,952)
2008 2009 2012 2013 5-year trend
SG&A Expense - 972,201 1.38M 342,854 178,072
Research & Development - 443,107 1.14M 342,854 301
Other SG&A - 529,094 244,118 0 177,771
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 111,316 0 0
EBIT after Unusual Expense - 0 (111,316) 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - 0 0 0
Equity in Affiliates (Pretax) - 0 0 - 0
Interest Expense - 36,987 69,560 0 464,688
Gross Interest Expense - 36,987 69,560 0 464,688
Interest Capitalized - 0 0 0 0
Pretax Income - (1.08M) (2.2M) (1.07M) (1.18M)
Income Tax - (43,280) (259,678) (259,678) (216,399)
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - (43,280) (259,678) - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (1.03M) (1.95M) (812,817) (960,313)
Minority Interest Expense - (3,328) (26,781) (136,528) (113,837)
Net Income - (1.03M) (1.92M) (676,289) (846,476)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (1.03M) (1.92M) (676,289) (846,476)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (1.03M) (1.92M) (676,289) (846,476)
EPS (Basic) - (2.00) (4.00) (0.28) (0.03)
Basic Shares Outstanding - 461,025 543,665 2.44M 28.24M
EPS (Diluted) - (2.00) (4.00) (0.28) (0.03)
Diluted Shares Outstanding - 461,025 543,665 2.44M 28.24M
EBITDA - (899,822) (1.25M) (330,557) (93,742)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)