Yayi International Inc. (YYINE) Financials Nov 13,
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Yayi International Inc.
Fiscal year is April-March. All values USD millions. 2007 2008 2010 2011 5-year trend
Sales/Revenue - 14.28M 21.79M 6.97M 26.91M
Cost of Goods Sold (COGS) incl. D&A - 6.05M 9.11M 2.4M 10.17M
COGS excluding D&A - 5.93M 8.84M 2.17M 9.33M
Depreciation & Amortization Expense - 126,497 271,000 225,437 842,806
Depreciation - - - 206,751 732,133
Amortization of Intangibles - - - - 17,612
Gross Income - 8.23M 12.68M 4.57M 16.74M
2007 2008 2010 2011 5-year trend
SG&A Expense - 2.79M 4.39M 5.2M 16.56M
Research & Development - 93,689 111,309 0 -
Other SG&A - 2.7M 4.28M 5.2M 16.56M
Other Operating Expense - - - 0 0
Unusual Expense - - 3.46M 0 (2.77M)
EBIT after Unusual Expense - - (3.46M) 0 2.77M
Non Operating Income/Expense - 43,368 (305,414) (167,490) (1.6M)
Non-Operating Interest Income - 4,839 7,826 8,250 19,909
Equity in Affiliates (Pretax) - - - 0 0
Interest Expense - 105,988 668,167 221,549 2.2M
Gross Interest Expense - 105,988 668,167 221,549 2.2M
Interest Capitalized - - - 0 0
Pretax Income - 4.33M 3.46M (1.01M) (823,413)
Income Tax - 0 1.63M (68,846) 468,086
Income Tax - Current Domestic - - - (155,700) 535,626
Income Tax - Current Foreign - - - 0 -
Income Tax - Deferred Domestic - - - 86,854 (67,540)
Income Tax - Deferred Foreign - - - 0 -
Income Tax Credits - - - 0 -
Equity in Affiliates - - - 0 0
Other After Tax Income (Expense) - - - - 0
Consolidated Net Income - 4.33M 1.83M (942,052) (1.29M)
Minority Interest Expense - - - 0 0
Net Income - 4.33M 1.83M (942,052) (1.29M)
Extraordinaries & Discontinued Operations - - 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - - 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries - 4.33M 1.83M (942,052) (1.29M)
Preferred Dividends - - 0 0 0
Net Income Available to Common - 4.33M 1.83M (942,052) (1.29M)
EPS (Basic) - 0.19 0.08 (0.04) (0.05)
Basic Shares Outstanding - 22.33M 23.4M 26.02M 26.44M
EPS (Diluted) - 0.19 0.05 (0.04) (0.05)
Diluted Shares Outstanding - 22.33M 24.44M 26.02M 26.44M
EBITDA - 4.51M 8.15M (404,672) 1.02M
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

