Fresh Promise Foods Inc. (FPFI) Financials Nov 14,
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Fresh Promise Foods Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 16,710 17,435 64
Cost of Goods Sold (COGS) incl. D&A 0 0 60,914 36,491 127,410
COGS excluding D&A 0 0 60,456 36,008 127,210
Depreciation & Amortization Expense 0 0 458 483 200
Depreciation 0 0 458 483 200
Amortization of Intangibles 0 0 0 0 0
Gross Income 0 0 (44,204) (19,056) (127,346)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense - 157,117 1.27M 3.93M 351,001
Research & Development - 0 0 - -
Other SG&A 0 157,117 1.27M 3.93M 351,001
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 112,364 0 423,180 (686,670)
EBIT after Unusual Expense 0 (112,364) 0 (423,180) 686,670
Non Operating Income/Expense 0 0 0 (969,950) (504,896)
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - 0 0 - -
Interest Expense 0 0 7,100 38,357 342,511
Gross Interest Expense 0 0 7,100 38,357 342,511
Interest Capitalized - - 0 0 0
Pretax Income 0 (269,481) (1.32M) (5.38M) (639,084)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income 0 (269,481) (1.32M) (5.38M) (639,084)
Minority Interest Expense 0 0 0 0 0
Net Income 0 (269,481) (1.32M) (5.38M) (639,084)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries 0 (269,481) (1.32M) (5.38M) (639,084)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common 0 (269,481) (1.32M) (5.38M) (639,084)
EPS (Basic) 0.00 (1.00) (8.00) (1.00) (0.02)
Basic Shares Outstanding 672 341,826 171,725 8.64M 37.48M
EPS (Diluted) 0.00 (1.00) (8.00) (1.00) (0.02)
Diluted Shares Outstanding 672 341,826 171,725 8.64M 37.48M
EBITDA 0 (157,117) (1.32M) (3.95M) (478,147)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

