AuraSource Inc. (ARAO) Financials Nov 5, 2014, 8:1
Post# of 250675
Posted On: 11/17/2014 4:25:08 AM
AuraSource Inc. (ARAO) Financials Nov 5, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for AuraSource Inc.
Fiscal year is April-March. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 454,820
Cost of Goods Sold (COGS) incl. D&A 5,990 5,817 24,219 71,175 222,189
COGS excluding D&A 0 0 0 0 14,278
Depreciation & Amortization Expense 5,990 5,817 24,219 71,175 207,911
Depreciation 5,990 5,817 24,219 59,511 160,835
Amortization of Intangibles 0 0 - 11,664 47,076
Gross Income (5,990) (5,817) (24,219) (71,175) 232,631
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 2.24M 1.29M 1.41M 1.21M 1.54M
Research & Development 0 0 415,000 528,472 -
Other SG&A 2.24M 1.29M 992,166 683,001 1.54M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 62,500
EBIT after Unusual Expense 0 0 0 0 (62,500)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 1,098 15,459 38,879 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 0 0 0 1.28M 1.48M
Gross Interest Expense 0 0 0 1.28M 1.48M
Interest Capitalized 0 0 0 - 0
Pretax Income (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
Minority Interest Expense 0 0 0 0 0
Net Income (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
EPS (Basic) (0.09) (0.04) (0.04) (0.05) (0.05)
Basic Shares Outstanding 24.25M 28.95M 33.25M 48.61M 52.08M
EPS (Diluted) (0.09) (0.04) (0.04) (0.05) (0.05)
Diluted Shares Outstanding 24.25M 28.95M 33.25M 48.61M 52.08M
EBITDA (2.24M) (1.29M) (1.41M) (1.21M) (1.1M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for AuraSource Inc.
Fiscal year is April-March. All values USD millions. 2010 2011 2012 2013 2014 5-year trend
Sales/Revenue 0 0 0 0 454,820
Cost of Goods Sold (COGS) incl. D&A 5,990 5,817 24,219 71,175 222,189
COGS excluding D&A 0 0 0 0 14,278
Depreciation & Amortization Expense 5,990 5,817 24,219 71,175 207,911
Depreciation 5,990 5,817 24,219 59,511 160,835
Amortization of Intangibles 0 0 - 11,664 47,076
Gross Income (5,990) (5,817) (24,219) (71,175) 232,631
2010 2011 2012 2013 2014 5-year trend
SG&A Expense 2.24M 1.29M 1.41M 1.21M 1.54M
Research & Development 0 0 415,000 528,472 -
Other SG&A 2.24M 1.29M 992,166 683,001 1.54M
Other Operating Expense 0 0 0 0 0
Unusual Expense 0 0 0 0 62,500
EBIT after Unusual Expense 0 0 0 0 (62,500)
Non Operating Income/Expense 0 0 0 0 0
Non-Operating Interest Income 1,098 15,459 38,879 0 0
Equity in Affiliates (Pretax) 0 0 0 - -
Interest Expense 0 0 0 1.28M 1.48M
Gross Interest Expense 0 0 0 1.28M 1.48M
Interest Capitalized 0 0 0 - 0
Pretax Income (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
Minority Interest Expense 0 0 0 0 0
Net Income (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (2.24M) (1.28M) (1.39M) (2.56M) (2.85M)
EPS (Basic) (0.09) (0.04) (0.04) (0.05) (0.05)
Basic Shares Outstanding 24.25M 28.95M 33.25M 48.61M 52.08M
EPS (Diluted) (0.09) (0.04) (0.04) (0.05) (0.05)
Diluted Shares Outstanding 24.25M 28.95M 33.25M 48.61M 52.08M
EBITDA (2.24M) (1.29M) (1.41M) (1.21M) (1.1M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)