Victory Energy Corp. (VYEY) Financials Nov 14, 201
Post# of 250675
Posted On: 11/17/2014 4:06:27 AM
Victory Energy Corp. (VYEY) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Victory Energy Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 512,607 491,558 305,180 326,384 735,413
Cost of Goods Sold (COGS) incl. D&A 488,387 305,234 802,932 468,466 693,653
COGS excluding D&A 196,520 202,750 720,259 417,294 315,255
Depreciation & Amortization Expense 291,867 102,484 82,673 51,172 378,398
Depreciation 291,867 102,484 82,673 51,172 378,398
Amortization of Intangibles 0 0 0 0 0
Gross Income 24,220 186,324 (497,752) (142,082) 41,760
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 935,983 788,140 2.09M 2.82M 1.51M
Research & Development 0 0 0 0 -
Other SG&A 935,983 788,140 2.09M 2.82M 1.51M
Other Operating Expense 0 0 0 54,678 44,218
Unusual Expense (576,735) (221,150) (302,045) 344,353 640,583
EBIT after Unusual Expense 576,735 221,150 302,045 (344,353) (640,583)
Non Operating Income/Expense 0 0 0 275,489 35,473
Non-Operating Interest Income - - 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 50,111 52,047 1.82M 4.01M 830
Gross Interest Expense 50,111 52,047 1.82M 4.01M 830
Interest Capitalized 0 0 0 0 -
Pretax Income (385,139) (432,713) (4.11M) (7.1M) (2.12M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 - - -
Income Tax - Current Foreign 0 0 - - -
Income Tax - Deferred Domestic 0 0 - - -
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (385,139) (432,713) (4.11M) (7.1M) (2.12M)
Minority Interest Expense 0 0 (399,511) (359,864) (429,511)
Net Income (385,139) (432,713) (3.71M) (6.74M) (1.69M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (385,139) (432,713) (3.71M) (6.74M) (1.69M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (385,139) (432,713) (3.71M) (6.74M) (1.69M)
EPS (Basic) () () (3.50) (0.29) (0.06)
Basic Shares Outstanding 5.47M 5.47M 1.06M 23.29M 27.56M
EPS (Diluted) () () (3.50) (0.29) (0.06)
Diluted Shares Outstanding 5.47M 5.47M 1.06M 23.29M 27.56M
EBITDA (619,896) (499,332) (2.51M) (2.97M) (1.13M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Victory Energy Corp.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 512,607 491,558 305,180 326,384 735,413
Cost of Goods Sold (COGS) incl. D&A 488,387 305,234 802,932 468,466 693,653
COGS excluding D&A 196,520 202,750 720,259 417,294 315,255
Depreciation & Amortization Expense 291,867 102,484 82,673 51,172 378,398
Depreciation 291,867 102,484 82,673 51,172 378,398
Amortization of Intangibles 0 0 0 0 0
Gross Income 24,220 186,324 (497,752) (142,082) 41,760
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 935,983 788,140 2.09M 2.82M 1.51M
Research & Development 0 0 0 0 -
Other SG&A 935,983 788,140 2.09M 2.82M 1.51M
Other Operating Expense 0 0 0 54,678 44,218
Unusual Expense (576,735) (221,150) (302,045) 344,353 640,583
EBIT after Unusual Expense 576,735 221,150 302,045 (344,353) (640,583)
Non Operating Income/Expense 0 0 0 275,489 35,473
Non-Operating Interest Income - - 0 0 0
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 50,111 52,047 1.82M 4.01M 830
Gross Interest Expense 50,111 52,047 1.82M 4.01M 830
Interest Capitalized 0 0 0 0 -
Pretax Income (385,139) (432,713) (4.11M) (7.1M) (2.12M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 - - -
Income Tax - Current Foreign 0 0 - - -
Income Tax - Deferred Domestic 0 0 - - -
Income Tax - Deferred Foreign 0 0 - - -
Income Tax Credits 0 0 - - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (385,139) (432,713) (4.11M) (7.1M) (2.12M)
Minority Interest Expense 0 0 (399,511) (359,864) (429,511)
Net Income (385,139) (432,713) (3.71M) (6.74M) (1.69M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (385,139) (432,713) (3.71M) (6.74M) (1.69M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (385,139) (432,713) (3.71M) (6.74M) (1.69M)
EPS (Basic) () () (3.50) (0.29) (0.06)
Basic Shares Outstanding 5.47M 5.47M 1.06M 23.29M 27.56M
EPS (Diluted) () () (3.50) (0.29) (0.06)
Diluted Shares Outstanding 5.47M 5.47M 1.06M 23.29M 27.56M
EBITDA (619,896) (499,332) (2.51M) (2.97M) (1.13M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)