Powerlinx Inc. (PWNX) Financials Nov 13, 2014, 12:
Post# of 250675
Posted On: 11/17/2014 4:04:04 AM
Powerlinx Inc. (PWNX) Financials Nov 13, 2014, 12:00 a.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Powerlinx Inc.
Fiscal year is January-December. All values USD millions. 2002 2003 2004 2005 2006 5-year trend
Sales/Revenue 704,641 1.37M 1.01M 1.27M 1.73M
Cost of Goods Sold (COGS) incl. D&A 957,063 1.42M 2.66M 3.22M 1.46M
COGS excluding D&A 478,312 747,348 2M 2.56M 1.19M
Depreciation & Amortization Expense 478,751 676,194 653,391 666,124 267,626
Depreciation 67,576 68,293 - - 89,505
Amortization of Intangibles 411,175 607,901 - - 178,121
Gross Income (252,422) (51,498) (1.65M) (1.95M) 266,927
2002 2003 2004 2005 2006 5-year trend
SG&A Expense 2.57M 2.14M 2.49M 2.34M 3.9M
Research & Development 154,099 186,259 620,717 647,827 693,494
Other SG&A 2.42M 1.96M 1.87M 1.69M 3.2M
Other Operating Expense 550,600 654,311 823,359 366,500 408,688
Unusual Expense 527,532 84,352 0 873,286 (1.34M)
EBIT after Unusual Expense (527,532) (84,352) 0 (873,286) 1.34M
Non Operating Income/Expense 0 (62,117) 0 (1,130) 0
Non-Operating Interest Income 5,010 0 0 0 22,349
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 389,935 1.03M 3,509 133,614 315,710
Gross Interest Expense 389,935 1.03M 3,509 133,614 315,710
Interest Capitalized 0 0 0 0 0
Pretax Income (4.29M) (4.02M) (4.96M) (5.67M) (2.99M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (4.29M) (4.02M) (4.96M) (5.67M) (2.99M)
Minority Interest Expense 0 0 0 0 0
Net Income (4.29M) (4.02M) (4.96M) (5.67M) (2.99M)
Extraordinaries & Discontinued Operations 0 0 (164,422) (181,726) (22,736)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 (164,422) (181,726) (22,736)
Net Income After Extraordinaries (4.29M) (4.02M) (5.12M) (5.85M) (3.01M)
Preferred Dividends 0 0 27,308 0 0
Net Income Available to Common (4.29M) (4.02M) (4.99M) (5.67M) (2.99M)
EPS (Basic) (6.50) (2.50) (1.73) (1.55) (0.62)
Basic Shares Outstanding 678,342 1.57M 2.98M 3.78M 4.83M
EPS (Diluted) (6.32) (2.57) (1.67) (1.50) (0.54)
Diluted Shares Outstanding 678,342 1.57M 2.98M 3.78M 5.55M
EBITDA (2.89M) (2.17M) (4.3M) (3.99M) (3.77M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Powerlinx Inc.
Fiscal year is January-December. All values USD millions. 2002 2003 2004 2005 2006 5-year trend
Sales/Revenue 704,641 1.37M 1.01M 1.27M 1.73M
Cost of Goods Sold (COGS) incl. D&A 957,063 1.42M 2.66M 3.22M 1.46M
COGS excluding D&A 478,312 747,348 2M 2.56M 1.19M
Depreciation & Amortization Expense 478,751 676,194 653,391 666,124 267,626
Depreciation 67,576 68,293 - - 89,505
Amortization of Intangibles 411,175 607,901 - - 178,121
Gross Income (252,422) (51,498) (1.65M) (1.95M) 266,927
2002 2003 2004 2005 2006 5-year trend
SG&A Expense 2.57M 2.14M 2.49M 2.34M 3.9M
Research & Development 154,099 186,259 620,717 647,827 693,494
Other SG&A 2.42M 1.96M 1.87M 1.69M 3.2M
Other Operating Expense 550,600 654,311 823,359 366,500 408,688
Unusual Expense 527,532 84,352 0 873,286 (1.34M)
EBIT after Unusual Expense (527,532) (84,352) 0 (873,286) 1.34M
Non Operating Income/Expense 0 (62,117) 0 (1,130) 0
Non-Operating Interest Income 5,010 0 0 0 22,349
Equity in Affiliates (Pretax) 0 0 0 0 0
Interest Expense 389,935 1.03M 3,509 133,614 315,710
Gross Interest Expense 389,935 1.03M 3,509 133,614 315,710
Interest Capitalized 0 0 0 0 0
Pretax Income (4.29M) (4.02M) (4.96M) (5.67M) (2.99M)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 0 0
Income Tax - Current Foreign 0 0 0 0 0
Income Tax - Deferred Domestic 0 0 0 0 0
Income Tax - Deferred Foreign 0 0 0 0 0
Income Tax Credits 0 0 0 0 0
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (4.29M) (4.02M) (4.96M) (5.67M) (2.99M)
Minority Interest Expense 0 0 0 0 0
Net Income (4.29M) (4.02M) (4.96M) (5.67M) (2.99M)
Extraordinaries & Discontinued Operations 0 0 (164,422) (181,726) (22,736)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations 0 0 (164,422) (181,726) (22,736)
Net Income After Extraordinaries (4.29M) (4.02M) (5.12M) (5.85M) (3.01M)
Preferred Dividends 0 0 27,308 0 0
Net Income Available to Common (4.29M) (4.02M) (4.99M) (5.67M) (2.99M)
EPS (Basic) (6.50) (2.50) (1.73) (1.55) (0.62)
Basic Shares Outstanding 678,342 1.57M 2.98M 3.78M 4.83M
EPS (Diluted) (6.32) (2.57) (1.67) (1.50) (0.54)
Diluted Shares Outstanding 678,342 1.57M 2.98M 3.78M 5.55M
EBITDA (2.89M) (2.17M) (4.3M) (3.99M) (3.77M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)