Save the World Air Inc. (ZERO) Financials Nov 14,
Post# of 250675
Posted On: 11/17/2014 4:01:40 AM
Save the World Air Inc. (ZERO) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Save the World Air Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 33,031 34,022 34,717 36,077 15,399
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 33,031 34,022 34,717 36,077 15,399
Depreciation 33,031 34,022 34,717 36,077 15,399
Amortization of Intangibles - - - 0 0
Gross Income (33,031) (34,022) (34,717) (36,077) (15,399)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 3.44M 4.69M 7.98M 8.11M 13.88M
Research & Development 428,139 427,982 1.13M 693,184 2.01M
Other SG&A 3.01M 4.26M 6.85M 7.42M 11.87M
Other Operating Expense 0 0 0 0 0
Unusual Expense 307,840 883,047 (2.2M) 1.34M 220,268
EBIT after Unusual Expense (307,840) (883,047) 2.2M (1.34M) (220,268)
Non Operating Income/Expense (812,206) 145,112 48,000 24,723 3.46M
Non-Operating Interest Income 0 - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 1.6M 4.03M 5.08M 3.63M 260
Gross Interest Expense 1.6M 4.03M 5.08M 3.63M 260
Interest Capitalized 0 0 0 0 0
Pretax Income (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
Income Tax 800 800 800 800 800
Income Tax - Current Domestic - 800 800 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
Minority Interest Expense 0 0 0 0 0
Net Income (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
EPS (Basic) (0.09) (0.12) (0.10) (0.10) (0.07)
Basic Shares Outstanding 65.73M 81.91M 104.1M 128.67M 160.96M
EPS (Diluted) (0.09) (0.12) (0.10) (0.10) (0.07)
Diluted Shares Outstanding 65.73M 81.91M 104.1M 128.67M 160.96M
EBITDA (3.44M) (4.69M) (7.98M) (8.11M) (13.88M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Save the World Air Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 0 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 33,031 34,022 34,717 36,077 15,399
COGS excluding D&A 0 0 0 0 0
Depreciation & Amortization Expense 33,031 34,022 34,717 36,077 15,399
Depreciation 33,031 34,022 34,717 36,077 15,399
Amortization of Intangibles - - - 0 0
Gross Income (33,031) (34,022) (34,717) (36,077) (15,399)
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 3.44M 4.69M 7.98M 8.11M 13.88M
Research & Development 428,139 427,982 1.13M 693,184 2.01M
Other SG&A 3.01M 4.26M 6.85M 7.42M 11.87M
Other Operating Expense 0 0 0 0 0
Unusual Expense 307,840 883,047 (2.2M) 1.34M 220,268
EBIT after Unusual Expense (307,840) (883,047) 2.2M (1.34M) (220,268)
Non Operating Income/Expense (812,206) 145,112 48,000 24,723 3.46M
Non-Operating Interest Income 0 - - 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 1.6M 4.03M 5.08M 3.63M 260
Gross Interest Expense 1.6M 4.03M 5.08M 3.63M 260
Interest Capitalized 0 0 0 0 0
Pretax Income (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
Income Tax 800 800 800 800 800
Income Tax - Current Domestic - 800 800 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) - - 0 0 0
Consolidated Net Income (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
Minority Interest Expense 0 0 0 0 0
Net Income (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (6.19M) (9.49M) (10.86M) (13.09M) (10.66M)
EPS (Basic) (0.09) (0.12) (0.10) (0.10) (0.07)
Basic Shares Outstanding 65.73M 81.91M 104.1M 128.67M 160.96M
EPS (Diluted) (0.09) (0.12) (0.10) (0.10) (0.07)
Diluted Shares Outstanding 65.73M 81.91M 104.1M 128.67M 160.96M
EBITDA (3.44M) (4.69M) (7.98M) (8.11M) (13.88M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)