Ballroom Dance Fitness Inc. (BLDZ) Financials Nov
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Ballroom Dance Fitness Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2013 5-year trend
Sales/Revenue - 4,175 14,879 11,387 30,009
Cost of Goods Sold (COGS) incl. D&A - 15,258 4,088 10,162 40,874
COGS excluding D&A - 15,258 4,088 10,162 37,804
Depreciation & Amortization Expense - 0 0 0 3,070
Depreciation - 0 0 0 3,070
Amortization of Intangibles - 0 0 0 0
Gross Income - (11,083) 10,791 1,225 (10,865)
2009 2010 2011 2013 5-year trend
SG&A Expense - 156 5,010 7,421 82,406
Research & Development - 0 0 0 0
Other SG&A - 156 5,010 7,421 82,406
Other Operating Expense - 19 16,869 419 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 0 3,940
Gross Interest Expense - 0 0 0 3,940
Interest Capitalized - 0 0 0 0
Pretax Income - (11,258) (11,088) (6,615) (97,211)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 -
Income Tax - Current Foreign - 0 0 0 -
Income Tax - Deferred Domestic - 0 0 0 -
Income Tax - Deferred Foreign - 0 0 0 -
Income Tax Credits - 0 0 0 -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (11,258) (11,088) (6,615) (97,211)
Minority Interest Expense - 0 0 0 0
Net Income - (11,258) (11,088) (6,615) (97,211)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (11,258) (11,088) (6,615) (97,211)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (11,258) (11,088) (6,615) (97,211)
EPS (Basic) - () () () (0.01)
Basic Shares Outstanding - 10.01M 10.01M 11.11M 11.83M
EPS (Diluted) - () () () (0.01)
Diluted Shares Outstanding - 10.01M 10.01M 11.11M 11.83M
EBITDA - (11,258) (11,088) (6,615) (90,201)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

