mCig Inc. (MCIG) Financials Nov 14, 2014, 4:00 p.m
Post# of 250675
Posted On: 11/17/2014 3:54:33 AM
mCig Inc. (MCIG) Financials Nov 14, 2014, 4:00 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for mCig Inc.
Fiscal year is May-April. All values USD millions. 2011 2012 2013 2014 5-year trend
Sales/Revenue - 0 0 50,000 370,077
Cost of Goods Sold (COGS) incl. D&A - 0 0 - 163,315
COGS excluding D&A - 0 0 - 157,809
Depreciation & Amortization Expense - 0 0 2,156 5,506
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 - 2,156 5,506
Gross Income - 0 0 - 206,762
2011 2012 2013 2014 5-year trend
SG&A Expense - 22,899 130,392 154,640 328,328
Research & Development - 0 0 0 -
Other SG&A - 22,899 130,392 154,640 328,328
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 0 -
Interest Expense - 0 0 - -
Gross Interest Expense - 0 0 - -
Interest Capitalized - 0 0 - 0
Pretax Income - (22,899) (130,392) (106,796) (121,566)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (22,899) (130,392) (106,796) (121,566)
Minority Interest Expense - 0 0 0 0
Net Income - (22,899) (130,392) (106,796) (121,566)
Extraordinaries & Discontinued Operations - - 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries - (22,899) (130,392) (106,796) (121,566)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (22,899) (130,392) (106,796) (121,566)
EPS (Basic) - 0.00 () () ()
Basic Shares Outstanding - 67.82M 434.64M 50M 270.14M
EPS (Diluted) - 0.00 () () ()
Diluted Shares Outstanding - 67.82M 434.64M 50M 270.14M
EBITDA - (22,899) (130,392) (104,640) (116,060)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for mCig Inc.
Fiscal year is May-April. All values USD millions. 2011 2012 2013 2014 5-year trend
Sales/Revenue - 0 0 50,000 370,077
Cost of Goods Sold (COGS) incl. D&A - 0 0 - 163,315
COGS excluding D&A - 0 0 - 157,809
Depreciation & Amortization Expense - 0 0 2,156 5,506
Depreciation - 0 0 0 0
Amortization of Intangibles - 0 - 2,156 5,506
Gross Income - 0 0 - 206,762
2011 2012 2013 2014 5-year trend
SG&A Expense - 22,899 130,392 154,640 328,328
Research & Development - 0 0 0 -
Other SG&A - 22,899 130,392 154,640 328,328
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - 0 0
Equity in Affiliates (Pretax) - - 0 0 -
Interest Expense - 0 0 - -
Gross Interest Expense - 0 0 - -
Interest Capitalized - 0 0 - 0
Pretax Income - (22,899) (130,392) (106,796) (121,566)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 - -
Income Tax - Current Foreign - 0 0 - -
Income Tax - Deferred Domestic - 0 0 - -
Income Tax - Deferred Foreign - 0 0 - -
Income Tax Credits - 0 0 - -
Equity in Affiliates - 0 0 0 -
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (22,899) (130,392) (106,796) (121,566)
Minority Interest Expense - 0 0 0 0
Net Income - (22,899) (130,392) (106,796) (121,566)
Extraordinaries & Discontinued Operations - - 0 0 0
Extra Items & Gain/Loss Sale Of Assets - - 0 0 0
Cumulative Effect - Accounting Chg - - 0 0 0
Discontinued Operations - - 0 0 0
Net Income After Extraordinaries - (22,899) (130,392) (106,796) (121,566)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (22,899) (130,392) (106,796) (121,566)
EPS (Basic) - 0.00 () () ()
Basic Shares Outstanding - 67.82M 434.64M 50M 270.14M
EPS (Diluted) - 0.00 () () ()
Diluted Shares Outstanding - 67.82M 434.64M 50M 270.14M
EBITDA - (22,899) (130,392) (104,640) (116,060)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)