American Heritage International Inc. (AHII) Financ
Post# of 250675
Posted On: 11/17/2014 3:52:52 AM
American Heritage International Inc. (AHII) Financials Nov 14, 2014, 3:30 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for American Heritage International Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 54,396 15
Cost of Goods Sold (COGS) incl. D&A - 0 0 38,021 2,544
COGS excluding D&A - 0 0 37,449 2
Depreciation & Amortization Expense - 0 0 572 2,542
Depreciation - 0 0 572 0
Amortization of Intangibles - 0 0 0 2,542
Gross Income - 0 0 16,375 (2,529)
2010 2011 2012 2013 5-year trend
SG&A Expense - 12,230 31,073 113,964 137,182
Research & Development - 0 0 0 0
Other SG&A - 12,230 31,073 113,964 137,182
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 2,141 0
Gross Interest Expense - 0 0 2,141 0
Interest Capitalized - 0 0 0 0
Pretax Income - (12,230) (31,073) (99,730) (139,711)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 -
Income Tax - Current Foreign - 0 0 0 -
Income Tax - Deferred Domestic - 0 0 0 -
Income Tax - Deferred Foreign - 0 0 0 -
Income Tax Credits - 0 0 0 -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (12,230) (31,073) (99,730) (139,711)
Minority Interest Expense - 0 0 0 0
Net Income - (12,230) (31,073) (99,730) (139,711)
Extraordinaries & Discontinued Operations - 0 0 0 (29,050)
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 (29,050)
Net Income After Extraordinaries - (12,230) (31,073) (99,730) (168,761)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (12,230) (31,073) (99,730) (139,711)
EPS (Basic) - () () () ()
Basic Shares Outstanding - 61.11M 142.05M 145.5M 129.58M
EPS (Diluted) - () () () ()
Diluted Shares Outstanding - 61.11M 142.05M 145.5M 129.58M
EBITDA - (12,230) (31,073) (97,017) (137,169)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for American Heritage International Inc.
Fiscal year is January-December. All values USD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 54,396 15
Cost of Goods Sold (COGS) incl. D&A - 0 0 38,021 2,544
COGS excluding D&A - 0 0 37,449 2
Depreciation & Amortization Expense - 0 0 572 2,542
Depreciation - 0 0 572 0
Amortization of Intangibles - 0 0 0 2,542
Gross Income - 0 0 16,375 (2,529)
2010 2011 2012 2013 5-year trend
SG&A Expense - 12,230 31,073 113,964 137,182
Research & Development - 0 0 0 0
Other SG&A - 12,230 31,073 113,964 137,182
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - 0 0 0 0
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 2,141 0
Gross Interest Expense - 0 0 2,141 0
Interest Capitalized - 0 0 0 0
Pretax Income - (12,230) (31,073) (99,730) (139,711)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 -
Income Tax - Current Foreign - 0 0 0 -
Income Tax - Deferred Domestic - 0 0 0 -
Income Tax - Deferred Foreign - 0 0 0 -
Income Tax Credits - 0 0 0 -
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (12,230) (31,073) (99,730) (139,711)
Minority Interest Expense - 0 0 0 0
Net Income - (12,230) (31,073) (99,730) (139,711)
Extraordinaries & Discontinued Operations - 0 0 0 (29,050)
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 (29,050)
Net Income After Extraordinaries - (12,230) (31,073) (99,730) (168,761)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (12,230) (31,073) (99,730) (139,711)
EPS (Basic) - () () () ()
Basic Shares Outstanding - 61.11M 142.05M 145.5M 129.58M
EPS (Diluted) - () () () ()
Diluted Shares Outstanding - 61.11M 142.05M 145.5M 129.58M
EBITDA - (12,230) (31,073) (97,017) (137,169)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)