Frontier Oilfield Services Inc. (FOSI) Financials

Frontier Oilfield Services Inc. (FOSI) Financials Nov 11, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Frontier Oilfield Services Inc.


Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 51,726 64,713 6,873 21.71M 30.21M
Cost of Goods Sold (COGS) incl. D&A 75,740 53,167 4,800 18.28M 25.41M
COGS excluding D&A 67,672 40,817 4,741 16.55M 22.58M
Depreciation & Amortization Expense 8,068 12,350 59 1.73M 2.83M
Depreciation - - - - -
Amortization of Intangibles 0 - - - -
Gross Income (24,014) 11,546 2,073 3.42M 4.8M
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 373,653 139,081 324,888 3.63M 6.3M
Research & Development 0 0 0 0 0
Other SG&A 373,653 139,081 324,888 3.63M 6.3M
Other Operating Expense 0 0 0 4.2M 4.71M
Unusual Expense 157,038 (99,126) 16,089 711,843 (2.3M)
EBIT after Unusual Expense (157,038) 99,126 (16,089) (711,843) 2.3M
Non Operating Income/Expense 230,724 0 2,220 64,631 (15,967)
Non-Operating Interest Income 0 0 0 0 0
Equity in Affiliates (Pretax) 0 0 (148,347) (169,794) 0
Interest Expense 0 0 0 944,163 1.84M
Gross Interest Expense 0 0 0 944,163 1.84M
Interest Capitalized 0 0 0 0 0
Pretax Income (323,981) (28,409) (485,031) (6.17M) (5.76M)
Income Tax 0 0 0 40,398 72,209
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 -
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (323,981) (28,409) (485,031) (6.21M) (5.84M)
Minority Interest Expense 0 0 0 (156,635) 0
Net Income (323,981) (28,409) (485,031) (6.05M) (5.84M)
Extraordinaries & Discontinued Operations 0 0 0 0 (2.9M)
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 (2.9M)
Net Income After Extraordinaries (323,981) (28,409) (485,031) (6.05M) (8.74M)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (323,981) (28,409) (485,031) (6.05M) (5.84M)
EPS (Basic) (0.32) (0.04) (0.36) (1.84) (1.66)
Basic Shares Outstanding 1.01M 1.01M 1.3M 3.31M 5.25M
EPS (Diluted) (0.32) (0.04) (0.36) (1.84) (1.66)
Diluted Shares Outstanding 1.01M 1.01M 1.3M 3.31M 5.25M
EBITDA (389,599) (115,185) (322,756) (2.68M) (3.38M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.