El Tigre Silver Corp. (EGRTF) Financials Oct 30, 2
Post# of 250675

Income Statement Balance Sheet Cash Flow Statement
Annual Financials for El Tigre Silver Corp.
Fiscal year is January-December. All values CAD millions. 2010 2011 2012 2013 5-year trend
Sales/Revenue - 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A - 453,146 1.32M 1.43M 1.95M
COGS excluding D&A - 436,988 1.28M 1.39M 1.9M
Depreciation & Amortization Expense - 16,158 43,385 49,655 48,696
Depreciation - 16,158 43,385 49,655 48,696
Amortization of Intangibles - 0 0 0 0
Gross Income - (453,146) (1.32M) (1.43M) (1.95M)
2010 2011 2012 2013 5-year trend
SG&A Expense - 648,666 1.37M 1.31M 1.04M
Research & Development - 0 0 0 0
Other SG&A - 648,666 1.37M 1.31M 1.04M
Other Operating Expense - 0 0 0 0
Unusual Expense - 0 0 0 0
EBIT after Unusual Expense - 0 0 0 0
Non Operating Income/Expense - (2,820) (25,134) 21,229 (19,844)
Non-Operating Interest Income - - - - -
Equity in Affiliates (Pretax) - 0 0 0 0
Interest Expense - 0 0 - -
Gross Interest Expense - 0 0 - -
Interest Capitalized - 0 0 0 0
Pretax Income - (1.1M) (2.71M) (2.73M) (3.01M)
Income Tax - 0 0 0 0
Income Tax - Current Domestic - 0 0 0 0
Income Tax - Current Foreign - 0 0 0 0
Income Tax - Deferred Domestic - 0 0 0 0
Income Tax - Deferred Foreign - 0 0 0 0
Income Tax Credits - 0 0 0 0
Equity in Affiliates - 0 0 0 0
Other After Tax Income (Expense) - 0 0 0 0
Consolidated Net Income - (1.1M) (2.71M) (2.73M) (3.01M)
Minority Interest Expense - 0 0 0 0
Net Income - (1.1M) (2.71M) (2.73M) (3.01M)
Extraordinaries & Discontinued Operations - 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets - 0 0 0 0
Cumulative Effect - Accounting Chg - 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries - (1.1M) (2.71M) (2.73M) (3.01M)
Preferred Dividends - 0 0 0 0
Net Income Available to Common - (1.1M) (2.71M) (2.73M) (3.01M)
EPS (Basic) - (0.05) (0.08) (0.07) (0.06)
Basic Shares Outstanding - 23.06M 33.14M 40.9M 53.08M
EPS (Diluted) - (0.05) (0.08) (0.07) (0.06)
Diluted Shares Outstanding - 23.06M 33.14M 40.9M 53.08M
EBITDA - (1.09M) (2.64M) (2.7M) (2.94M)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.

