Invisa Inc. (INSA) Financials Nov 14, 2014, 8:10 p
Post# of 250675
Posted On: 11/17/2014 3:44:55 AM
Invisa Inc. (INSA) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Invisa Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 147,589 79,149 98,782 37,956 26,819
Cost of Goods Sold (COGS) incl. D&A 64,113 30,700 46,417 20,734 11,311
COGS excluding D&A 63,702 28,311 46,417 20,734 11,311
Depreciation & Amortization Expense 411 2,389 0 0 0
Depreciation 411 2,389 0 0 0
Amortization of Intangibles - - 0 0 0
Gross Income 83,476 48,449 52,365 17,222 15,508
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 219,533 227,545 289,970 237,185 307,317
Research & Development - 0 0 0 0
Other SG&A 219,533 227,545 289,970 237,185 307,317
Other Operating Expense 0 0 0 0 0
Unusual Expense (24,714) (127,415) (2,418) (30,147) (45,044)
EBIT after Unusual Expense 24,714 127,415 2,418 30,147 45,044
Non Operating Income/Expense 1,575 0 0 0 0
Non-Operating Interest Income - - 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 62,202 71,631 80,695 67,550 111,090
Gross Interest Expense 62,202 71,631 80,695 67,550 111,090
Interest Capitalized - - 0 0 0
Pretax Income (171,970) (123,312) (315,882) (257,366) (357,855)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (171,970) (123,312) (315,882) (257,366) (357,855)
Minority Interest Expense 0 0 0 0 0
Net Income (171,970) (123,312) (315,882) (257,366) (357,855)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (171,970) (123,312) (315,882) (257,366) (357,855)
Preferred Dividends 54,345 0 0 0 0
Net Income Available to Common (226,315) (123,312) (315,882) (257,366) (357,855)
EPS (Basic) (0.03) (0.02) (0.02) (0.02) (0.03)
Basic Shares Outstanding 6.98M 8.17M 13.93M 14.21M 14.21M
EPS (Diluted) (0.03) (0.02) (0.02) (0.02) (0.03)
Diluted Shares Outstanding 6.98M 8.17M 13.93M 14.21M 14.21M
EBITDA (135,646) (176,707) (237,605) (219,963) (291,809)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Invisa Inc.
Fiscal year is January-December. All values USD millions. 2009 2010 2011 2012 2013 5-year trend
Sales/Revenue 147,589 79,149 98,782 37,956 26,819
Cost of Goods Sold (COGS) incl. D&A 64,113 30,700 46,417 20,734 11,311
COGS excluding D&A 63,702 28,311 46,417 20,734 11,311
Depreciation & Amortization Expense 411 2,389 0 0 0
Depreciation 411 2,389 0 0 0
Amortization of Intangibles - - 0 0 0
Gross Income 83,476 48,449 52,365 17,222 15,508
2009 2010 2011 2012 2013 5-year trend
SG&A Expense 219,533 227,545 289,970 237,185 307,317
Research & Development - 0 0 0 0
Other SG&A 219,533 227,545 289,970 237,185 307,317
Other Operating Expense 0 0 0 0 0
Unusual Expense (24,714) (127,415) (2,418) (30,147) (45,044)
EBIT after Unusual Expense 24,714 127,415 2,418 30,147 45,044
Non Operating Income/Expense 1,575 0 0 0 0
Non-Operating Interest Income - - 0 0 0
Equity in Affiliates (Pretax) 0 0 0 - 0
Interest Expense 62,202 71,631 80,695 67,550 111,090
Gross Interest Expense 62,202 71,631 80,695 67,550 111,090
Interest Capitalized - - 0 0 0
Pretax Income (171,970) (123,312) (315,882) (257,366) (357,855)
Income Tax 0 0 0 0 0
Income Tax - Current Domestic 0 0 0 - -
Income Tax - Current Foreign 0 0 0 - -
Income Tax - Deferred Domestic 0 0 0 - -
Income Tax - Deferred Foreign 0 0 0 - -
Income Tax Credits 0 0 0 - -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (171,970) (123,312) (315,882) (257,366) (357,855)
Minority Interest Expense 0 0 0 0 0
Net Income (171,970) (123,312) (315,882) (257,366) (357,855)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations 0 0 0 0 0
Net Income After Extraordinaries (171,970) (123,312) (315,882) (257,366) (357,855)
Preferred Dividends 54,345 0 0 0 0
Net Income Available to Common (226,315) (123,312) (315,882) (257,366) (357,855)
EPS (Basic) (0.03) (0.02) (0.02) (0.02) (0.03)
Basic Shares Outstanding 6.98M 8.17M 13.93M 14.21M 14.21M
EPS (Diluted) (0.03) (0.02) (0.02) (0.02) (0.03)
Diluted Shares Outstanding 6.98M 8.17M 13.93M 14.21M 14.21M
EBITDA (135,646) (176,707) (237,605) (219,963) (291,809)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)