Scout Exploration Inc. (SCXN) Financials Nov 14, 2
Post# of 250675
Posted On: 11/17/2014 3:41:09 AM
Scout Exploration Inc. (SCXN) Financials Nov 14, 2014, 8:10 p.m.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Scout Exploration Inc.
Fiscal year is October-September. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 117,893 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 28,374 0 0 1,863 0
COGS excluding D&A 0 0 0 1,863 0
Depreciation & Amortization Expense 28,374 0 0 0 0
Depreciation 28,374 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 89,519 0 0 (1,863) 0
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 422,525 152,169 64,241 73,636 371,206
Research & Development 0 0 0 - 250,000
Other SG&A 422,525 152,169 64,241 73,636 121,206
Other Operating Expense 23,854 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense (4,518) (8,279) (4,723) 4,588 (17,017)
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - - - -
Interest Expense - 6,708 4,524 4,411 19,425
Gross Interest Expense - 6,708 4,524 4,411 19,425
Interest Capitalized 0 0 0 0 0
Pretax Income (361,378) (167,156) (73,488) (75,322) (407,648)
Income Tax 7,450 0 0 0 0
Income Tax - Current Domestic 14,670 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic (7,220) 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (368,828) (167,156) (73,488) (75,322) (407,648)
Minority Interest Expense 0 0 0 0 0
Net Income (368,828) (167,156) (73,488) (75,322) (407,648)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (368,828) (167,156) (73,488) (75,322) (407,648)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (368,828) (167,156) (73,488) (75,322) (407,648)
EPS (Basic) (0.05) (0.02) (0.01) (0.01) (0.04)
Basic Shares Outstanding 7.88M 8.93M 8.95M 8.95M 9.83M
EPS (Diluted) (0.05) (0.02) (0.01) (0.01) (0.04)
Diluted Shares Outstanding 7.88M 8.93M 8.95M 8.95M 9.83M
EBITDA (328,486) (152,169) (64,241) (75,499) (371,206)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
Income Statement Balance Sheet Cash Flow Statement
Annual Financials for Scout Exploration Inc.
Fiscal year is October-September. All values USD millions. 2008 2009 2010 2011 2012 5-year trend
Sales/Revenue 117,893 0 0 0 0
Cost of Goods Sold (COGS) incl. D&A 28,374 0 0 1,863 0
COGS excluding D&A 0 0 0 1,863 0
Depreciation & Amortization Expense 28,374 0 0 0 0
Depreciation 28,374 0 0 0 0
Amortization of Intangibles 0 0 0 0 0
Gross Income 89,519 0 0 (1,863) 0
2008 2009 2010 2011 2012 5-year trend
SG&A Expense 422,525 152,169 64,241 73,636 371,206
Research & Development 0 0 0 - 250,000
Other SG&A 422,525 152,169 64,241 73,636 121,206
Other Operating Expense 23,854 0 0 0 0
Unusual Expense 0 0 0 0 0
EBIT after Unusual Expense 0 0 0 0 0
Non Operating Income/Expense (4,518) (8,279) (4,723) 4,588 (17,017)
Non-Operating Interest Income - - - - 0
Equity in Affiliates (Pretax) - - - - -
Interest Expense - 6,708 4,524 4,411 19,425
Gross Interest Expense - 6,708 4,524 4,411 19,425
Interest Capitalized 0 0 0 0 0
Pretax Income (361,378) (167,156) (73,488) (75,322) (407,648)
Income Tax 7,450 0 0 0 0
Income Tax - Current Domestic 14,670 0 0 0 -
Income Tax - Current Foreign 0 0 0 0 -
Income Tax - Deferred Domestic (7,220) 0 0 0 -
Income Tax - Deferred Foreign 0 0 0 0 -
Income Tax Credits 0 0 0 0 -
Equity in Affiliates 0 0 0 0 0
Other After Tax Income (Expense) 0 0 0 0 0
Consolidated Net Income (368,828) (167,156) (73,488) (75,322) (407,648)
Minority Interest Expense 0 0 0 0 0
Net Income (368,828) (167,156) (73,488) (75,322) (407,648)
Extraordinaries & Discontinued Operations 0 0 0 0 0
Extra Items & Gain/Loss Sale Of Assets 0 0 0 0 0
Cumulative Effect - Accounting Chg 0 0 0 0 0
Discontinued Operations - 0 0 0 0
Net Income After Extraordinaries (368,828) (167,156) (73,488) (75,322) (407,648)
Preferred Dividends 0 0 0 0 0
Net Income Available to Common (368,828) (167,156) (73,488) (75,322) (407,648)
EPS (Basic) (0.05) (0.02) (0.01) (0.01) (0.04)
Basic Shares Outstanding 7.88M 8.93M 8.95M 8.95M 9.83M
EPS (Diluted) (0.05) (0.02) (0.01) (0.01) (0.04)
Diluted Shares Outstanding 7.88M 8.93M 8.95M 8.95M 9.83M
EBITDA (328,486) (152,169) (64,241) (75,499) (371,206)
Copyright 2014 FactSet Research Systems Inc. All rights reserved. Source FactSet Fundamentals.
(0)
(0)